Gogo Inc. (GOGO)
7.46
-0.26 (-3.37%)
At close: Mar 21, 2025, 3:29 PM
Gogo Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 |
| Revenue | 444.71M | 397.58M | 404.07M | 335.72M | 269.72M | 835.73M | 893.76M | 699.09M | 596.55M | 500.89M | 408.49M | 328.12M | 233.51M | 160.16M | 94.66M | 36.84M |
| Cost of Revenue | 99.04M | 132.95M | 135.9M | 102.19M | 84.37M | 432.58M | 513.89M | 326.89M | 274.73M | 228.36M | 209.46M | 168M | 113.14M | 77.84M | 60.4M | 46.82M |
| Gross Profit | 345.67M | 264.63M | 268.17M | 233.52M | 185.35M | 403.15M | 379.88M | 372.2M | 321.82M | 272.53M | 199.03M | 160.13M | 120.38M | 82.31M | 34.26M | -9.98M |
| Operating Income | 51.27M | 124.17M | 142.33M | 120.63M | 76.35M | 36.72M | -26.92M | -64.26M | -26.64M | -44.84M | -50.67M | -44.67M | -27.44M | -33.82M | -76.96M | -110.84M |
| Interest Income | 29.26M | 7.4M | 2.39M | 191K | 722K | 4.21M | 4.29M | 2.96M | 1.64M | 181K | 61K | 64K | 77K | 72K | 98K | 214K |
| Pretax Income | 18.13M | 97.6M | 105.72M | -30.64M | -48.7M | -145M | -165.32M | -173.99M | -123.19M | -106.38M | -83.36M | -110.18M | -31.68M | 24.67M | -110.12M | -142.27M |
| Net Income | 13.75M | 145.68M | 92.06M | 152.74M | -48.56M | -146M | -162.03M | -172M | -124.5M | -107.61M | -84.54M | -111.29M | -32.71M | 23.61M | -113.38M | -142.27M |
| Selling & General & Admin | 163.09M | 87.08M | 83.67M | 72.54M | 69.6M | 139M | 153.09M | 157.69M | 146.1M | 142.9M | 120.13M | 99.6M | 75.55M | 61.22M | 60.01M | 56.1M |
| Research & Development | 44.77M | 36.68M | 29.59M | 24.87M | 25.23M | 108.61M | 120.09M | 133.29M | 96.71M | 87.44M | 65.12M | 49.69M | 35.35M | 22.25M | 20.22M | 22.86M |
| Other Expenses | 86.53M | 16.7M | 12.58M | 15.48M | 14.17M | 118.82M | -233K | -750K | 72K | -574K | -9K | -2K | -22K | 32.67M | 30.99M | 21.9M |
| Operating Expenses | 294.4M | 140.46M | 125.84M | 112.89M | 109M | 366.43M | 406.8M | 436.46M | 348.46M | 317.37M | 249.7M | 204.79M | 147.81M | 116.14M | 111.22M | 100.86M |
| Interest Expense | 56.85M | 33.06M | 38.87M | 67.47M | 125.79M | 130.57M | 122.81M | 111.94M | 83.65M | 58.89M | 32.74M | 29.27M | 8.91M | 280K | 37K | 30.07M |
| Selling & Marketing Expenses | 38.02M | 29.8M | 25.47M | 20.98M | 15.13M | 49.16M | 58.82M | 64.02M | 61.18M | 56.14M | 38.63M | 30.6M | 26.5M | 25.12M | 23.62M | 27.76M |
| Cost & Expenses | 393.44M | 273.41M | 261.74M | 215.09M | 193.37M | 799M | 920.68M | 763.35M | 623.19M | 545.73M | 459.16M | 372.79M | 260.95M | 193.98M | 171.62M | 147.68M |
| Income Tax | 4.39M | -48.08M | 13.66M | -187.23M | -146K | 1.01M | -3.29M | -2M | 1.31M | 1.24M | 1.18M | 1.11M | 1.04M | 1.05M | 3.26M | 30.07M |
| Shares Outstanding (Basic) | 128.53M | 129.75M | 123.27M | 103.4M | 82.27M | 80.77M | 80.04M | 79.41M | 78.92M | 79.7M | 85.15M | 47.83M | 84.92M | 84.92M | 84.92M | 84.92M |
| Shares Outstanding (Diluted) | 131.46M | 133.28M | 133.92M | 127.2M | 82.27M | 80.77M | 80.04M | 79.41M | 78.92M | 79.7M | 85.15M | 47.83M | 84.92M | 84.92M | 84.92M | 84.92M |
| EPS (Basic) | 0.11 | 1.12 | 0.75 | 1.46 | -0.59 | -1.81 | -2.02 | -2.17 | -1.58 | -1.35 | -0.99 | -2.33 | -0.39 | -0.21 | -1.34 | -1.68 |
| EPS (Diluted) | 0.10 | 1.09 | 0.71 | 1.19 | -0.59 | -1.81 | -2.02 | -2.17 | -1.58 | -1.35 | -0.99 | -2.33 | -0.39 | -0.21 | -1.34 | -1.68 |
| EBITDA | 75.54M | 140.87M | 157.17M | 52.31M | 90.52M | 113.22M | 91.1M | 83.44M | 66.1M | 39.55M | 13.83M | -25.4M | 14.14M | 57.62M | -79.09M | -90.3M |
| Depreciation & Amortization | 18.97M | 16.7M | 12.58M | 15.48M | 14.17M | 16.69M | 133.62M | 145.49M | 105.64M | 87.04M | 64.45M | 55.51M | 36.91M | 32.67M | 30.99M | 21.9M |