undefined (GPS)
undefined
undefined%
At close: undefined

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 14.89B 15.62B 16.67B 13.80B 16.38B 16.58B 15.86B 15.52B 15.80B 16.43B 16.15B 15.65B 14.55B 14.66B 14.20B 14.53B 15.76B 15.94B 16.02B 16.27B 15.85B 14.45B 13.85B 13.67B 11.64B 9.05B 6.51B 5.28B 4.40B 3.72B 3.30B 2.96B 2.52B 1.93B 1.59B 1.25B 1.06B 848.00M 647.30M
Cost of Revenue 9.13B 10.26B 10.03B 9.10B 10.25B 10.26B 9.79B 9.88B 10.08B 10.15B 9.86B 9.48B 9.28B 8.78B 8.47B 9.08B 10.07B 10.29B 10.15B 9.89B 9.89B 9.54B 9.70B 8.01B 6.34B 4.99B 3.75B 3.07B 2.62B 2.18B 1.98B 1.84B 1.49B 1.18B 1.00B 815.40M 655.40M 478.30M 396.10M
Gross Profit 5.76B 5.36B 6.64B 4.71B 6.13B 6.32B 6.07B 5.64B 5.72B 6.29B 6.29B 6.17B 5.27B 5.89B 5.72B 5.45B 5.69B 5.65B 5.87B 6.38B 5.97B 4.91B 4.14B 5.66B 5.30B 4.06B 2.76B 2.21B 1.77B 1.54B 1.32B 1.12B 1.03B 754.00M 584.10M 436.70M 406.60M 369.70M 251.20M
Operating Income 622.00M -69.00M 1.14B -862.00M 574.00M 1.36B 1.48B 1.19B 1.52B 2.08B 2.15B 1.94B 1.44B 1.97B 1.81B 1.55B 1.31B 1.17B 1.75B 2.08B 1.88B 1.01B 337.52M 1.44B 1.82B 1.33B 851.30M 729.10M 569.40M 518.40M 425.70M 343.50M 374.30M 238.30M 176.20M 129.30M 128.60M 138.80M 71.30M
Interest Income 86.00M 18.00M 5.00M 10.00M 30.00M 33.00M 19.00M 8.00M 6.00M 5.00M 5.00M 6.00M 5.00M 14.00M 7.00M -37.00M - - - - - - - - - - - - - - - - - - - - - - -
Pretax Income 556.00M -139.00M 323.00M -1.10B 528.00M 1.32B 1.42B 1.12B 1.47B 2.01B 2.09B 1.86B 1.37B 1.98B 1.82B 1.58B 1.41B 1.26B 1.79B 1.87B 1.68B 800.88M 241.64M 1.38B 1.78B 1.32B 854.20M 748.60M 585.20M 529.30M 424.90M 339.80M 370.80M 236.90M 162.70M 125.80M 124.70M 137.20M 67.90M
Net Income 502.00M -202.00M 256.00M -665.00M 351.00M 1.00B 848.00M 676.00M 920.00M 1.26B 1.28B 1.14B 833.00M 1.20B 1.10B 967.00M 833.00M 778.00M 1.11B 1.15B 1.03B 477.46M -7.76M 877.50M 1.13B 824.50M 533.90M 452.90M 354.00M 320.20M 258.40M 210.70M 229.90M 144.50M 97.60M 74.20M 69.60M 68.10M 27.70M
Selling & General & Admin 5.10B 5.37B 5.81B 4.96B 5.08B 966.00M 970.00M 855.00M 832.00M 4.23B 880.00M 884.00M 770.00M 738.00M 744.00M - - - - - - - - - 3.04B 2.40B 1.64B 1.27B 1.00B 853.50M 748.20M 661.30M 575.70M 454.20M 364.10M 277.40M 254.20M 209.20M 162.80M
Research & Development 37.00M 46.00M 41.00M 46.00M 41.00M 50.00M 51.00M 46.00M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Expenses 5.21B 5.43B 5.83B 5.57B 5.56B 4.96B 4.59B 4.45B 4.23B 4.21B 4.14B 4.23B 3.84B 3.92B 3.91B 3.90B 4.38B 4.38B 4.08B 4.51B 4.09B 4.11B 3.90B 3.69B 31.60M 13.60M 269.70M -19.10M -15.40M -10.50M 141.80M 114.00M 82.10M 61.50M 43.80M 30.00M 23.80M 21.70M 17.10M
Operating Expenses 5.14B 5.43B 5.83B 5.57B 5.56B 4.96B 4.59B 4.45B 4.20B 4.21B 4.14B 4.23B 3.84B 3.92B 3.91B 3.90B 4.38B 4.47B 4.12B 4.30B 4.09B 3.90B 3.81B 4.22B 3.48B 2.73B 1.90B 1.49B 1.20B 1.02B 890.00M 775.30M 657.80M 515.70M 407.90M 307.40M 278.00M 230.90M 179.90M
Interest Expense 90.00M 88.00M 167.00M 192.00M 76.00M 40.00M 55.00M 67.00M 53.00M 70.00M 56.00M 81.00M 74.00M 14.00M 1.00M 1.00M - - - - - - 62.88M - - - - - - - - - - - - - - - -
Selling & Marketing Expenses 882.00M 1.04B 1.11B 816.00M 687.00M 650.00M 673.00M 601.00M 578.00M 639.00M 637.00M 653.00M - - - - - - - - - - - - - - - - - - - - - - - - - - -
Cost & Expenses 14.27B 15.69B 15.86B 14.66B 15.81B 15.22B 14.38B 14.32B 14.27B 14.35B 14.00B 13.71B 13.11B 12.70B 12.38B 12.98B 14.45B 14.77B 14.28B 14.18B 13.97B 13.44B 13.51B 12.23B 9.82B 7.72B 5.66B 4.56B 3.83B 3.20B 2.87B 2.62B 2.14B 1.70B 1.41B 1.12B 933.40M 709.20M 576.00M
Income Tax 54.00M 63.00M 67.00M -437.00M 177.00M 319.00M 576.00M 448.00M 551.00M 751.00M 813.00M 726.00M 536.00M 778.00M 714.00M 617.00M 539.00M 486.00M 680.00M 722.00M 653.00M 323.42M 249.41M 504.39M 657.90M 494.70M 320.30M 295.70M 231.20M 209.10M 166.50M 129.10M 140.90M 92.40M 65.10M 51.60M 55.10M 69.10M 33.50M
Shares Outstanding (Basic) 370.00M 367.00M 376.00M 373.60M 376.00M 385.00M 393.00M 399.00M 411.00M 435.00M 461.00M 482.00M 529.00M 636.00M 694.00M 694.00M 791.00M 831.00M 881.00M 893.00M 892.55M 867.27M 860.26M 849.81M 853.86M 867.89M 891.40M 924.29M 931.58M 941.76M 957.04M 916.09M 919.60M 903.13M 887.27M 927.50M 994.29M 972.86M 923.33M
Shares Outstanding (Diluted) 376.00M 367.00M 383.00M 374.00M 378.00M 388.00M 396.00M 400.00M 413.00M 440.00M 467.00M 488.00M 533.00M 641.00M 699.00M 699.00M 794.00M 836.00M 902.00M 991.00M 988.18M 883.33M 860.26M 879.14M 894.52M 906.04M 922.95M 963.62M 956.76M 970.30M 957.04M 957.73M 957.92M 963.33M 976.00M 1.06B 994.29M 972.86M 923.33M
EPS (Basic) 1.36 -0.55 0.68 -1.78 0.93 2.61 2.16 1.69 2.24 2.90 2.78 2.35 1.57 1.89 1.59 1.59 1.05 0.94 1.26 1.29 1.15 0.55 -0.01 1.03 1.32 0.95 0.60 0.49 0.38 0.34 0.27 0.23 0.25 0.16 0.11 0.08 0.07 0.07 0.03
EPS (Diluted) 1.34 -0.55 0.67 -1.78 0.93 2.59 2.14 1.69 2.23 2.87 2.74 2.33 1.56 1.88 1.58 1.58 1.05 0.93 1.24 1.21 1.09 0.54 -0.01 1.00 1.26 0.91 0.58 0.47 0.37 0.33 0.27 0.22 0.24 0.15 0.10 0.07 0.07 0.07 0.03
EBITDA 1.14B 471.00M 1.64B -297.00M 1.13B 1.88B 1.98B 1.72B 2.05B 2.58B 2.62B 2.42B 1.94B 2.56B 2.39B 2.12B 1.86B 1.70B 2.37B 2.81B 2.54B 1.79B 1.15B 2.04B 2.25B 1.66B 1.12B 924.50M 751.00M 675.70M 567.50M 457.50M 456.40M 299.80M 230.80M 159.30M 152.40M 160.50M 88.40M
Depreciation & Amortization 522.00M 540.00M 504.00M 507.00M 557.00M 578.00M 559.00M 593.00M 527.00M 500.00M 470.00M 483.00M 506.00M 562.00M 573.00M 568.00M 547.00M 530.00M 625.00M 620.00M 664.00M 780.88M 810.49M 590.37M 436.20M 326.40M 269.70M 214.90M 197.40M 168.20M 141.80M 114.00M 82.10M 61.50M 43.80M 30.00M 23.80M 21.70M 17.10M