undefined
(GPS)
undefined
undefined%
At close: undefined
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts,
total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 1.87B | 1.22B | 877.00M | 1.99B | 1.36B | 1.08B | 1.78B | 1.78B | 1.37B | 1.51B | 1.51B | 1.51B | 1.89B | 1.56B | 2.35B | 1.72B | 1.72B | 2.03B | 2.04B | 2.25B | 2.26B | 3.39B | 1.04B | 408.79M | 450.40M | 565.30M | 913.20M | 485.60M | 579.60M | 414.50M | 460.30M | 243.30M | 192.60M | 66.70M | 38.80M | 46.40M | 32.10M | 63.80M | 22.80M |
Short-Term Investments | 1.00M | 15.00M | - | 410.00M | 290.00M | 288.00M | 14.00M | 41.00M | 85.00M | - | - | 50.00M | - | 100.00M | 225.00M | - | 177.00M | 570.00M | 952.00M | 817.00M | - | - | - | - | - | - | - | 136.00M | 90.00M | 174.00M | - | - | - | - | - | - | - | - | - |
Long-Term Investments | 32.00M | 26.00M | 25.00M | 24.00M | 17.00M | 338.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36.00M | 30.00M | 32.00M | - | - | - | - | - | - | - | - | - |
Other Long-Term Assets | 657.00M | 620.00M | 587.00M | 533.00M | 409.00M | 685.00M | 412.00M | 475.00M | 366.00M | 328.00M | 350.00M | 403.00M | 414.00M | 420.00M | 533.00M | 626.00M | 442.00M | 318.00M | 336.00M | 368.00M | - | - | - | - | - | - | 100.00K | 36.10M | 30.40M | 32.00M | - | - | 100.00K | 5.50M | 7.30M | 17.90M | 7.90M | 7.20M | 7.90M |
Receivables | 289.00M | 340.00M | 399.00M | 363.00M | 316.00M | 359.00M | 282.00M | 335.00M | 282.00M | 275.00M | 462.00M | 331.00M | 297.00M | 205.00M | 150.00M | 41.00M | 38.00M | 44.00M | 55.00M | 1.01B | 1.07B | - | - | - | - | - | - | - | - | - | 15.20M | 9.90M | 8.00M | 9.60M | 5.80M | 5.90M | 8.90M | 7.50M | 4.60M |
Inventory | 2.00B | 2.39B | 3.02B | 2.45B | 2.16B | 2.13B | 2.00B | 1.83B | 1.87B | 1.89B | 1.93B | 1.76B | 1.61B | 1.62B | 1.48B | 1.51B | 1.57B | 1.80B | 1.70B | 1.81B | 1.70B | 2.05B | 1.68B | 1.90B | 1.46B | 1.06B | 733.20M | 578.80M | 482.60M | 370.60M | 331.20M | 365.70M | 313.90M | 247.50M | 243.50M | 193.30M | 194.90M | 146.00M | 117.70M |
Other Current Assets | 238.00M | 1.01B | 1.27B | 1.16B | 706.00M | 751.00M | 788.00M | 702.00M | 742.00M | 913.00M | 992.00M | 864.00M | 809.00M | 645.00M | 596.00M | 743.00M | 572.00M | 589.00M | 501.00M | 413.00M | 300.00M | 303.33M | 331.69M | 335.10M | 285.40M | 250.10M | 184.50M | 264.90M | 217.80M | 270.60M | 149.70M | 71.90M | 51.30M | 41.30M | 28.40M | 12.50M | 22.90M | 13.10M | 23.30M |
Total Current Assets | 4.39B | 4.62B | 5.17B | 6.01B | 4.52B | 4.25B | 4.57B | 4.32B | 3.98B | 4.32B | 4.43B | 4.13B | 4.31B | 3.93B | 4.66B | 4.00B | 4.09B | 5.03B | 5.24B | 6.30B | 6.69B | 5.74B | 3.04B | 2.65B | 2.20B | 1.87B | 1.83B | 1.33B | 1.28B | 1.06B | 956.40M | 690.80M | 565.80M | 365.10M | 316.50M | 258.10M | 258.80M | 230.40M | 168.40M |
Property-Plant & Equipment | 5.68B | 5.86B | 6.71B | 7.06B | 8.52B | 2.91B | 2.81B | 2.62B | 2.85B | 2.77B | 2.76B | 2.62B | 2.52B | 2.56B | 2.63B | 2.93B | 3.27B | 3.20B | 3.25B | 3.38B | 3.37B | 3.78B | 4.16B | 4.01B | 2.72B | 1.88B | 1.37B | 1.14B | 957.80M | 828.80M | 740.40M | 650.30M | 547.70M | 383.50M | 238.10M | 191.30M | 156.60M | 117.20M | 94.00M |
Goodwill & Intangibles | 279.00M | 288.00M | 297.00M | 170.00M | 230.00M | 201.00M | 204.00M | 204.00M | 272.00M | 272.00M | 311.00M | 316.00M | 176.00M | 156.00M | 160.00M | - | 43.00M | - | - | - | 286.00M | 385.44M | 385.49M | 357.17M | 275.70M | 215.70M | 141.30M | 125.80M | 74.90M | 87.70M | 66.30M | 38.10M | 33.80M | 22.80M | 17.60M | 13.80M | 10.90M | 9.10M | 1.40M |
Total Long-Term Assets | 6.65B | 6.77B | 7.60B | 7.76B | 9.16B | 3.80B | 3.42B | 3.29B | 3.49B | 3.37B | 3.42B | 3.34B | 3.11B | 3.14B | 3.32B | 3.56B | 3.75B | 3.52B | 3.58B | 3.74B | 3.65B | 4.16B | 4.55B | 4.36B | 2.99B | 2.09B | 1.51B | 1.30B | 1.06B | 948.50M | 806.70M | 688.40M | 581.60M | 411.80M | 263.00M | 223.00M | 175.40M | 133.50M | 103.30M |
Total Assets | 11.04B | 11.39B | 12.76B | 13.77B | 13.68B | 8.05B | 7.99B | 7.61B | 7.47B | 7.69B | 7.85B | 7.47B | 7.42B | 7.07B | 7.99B | 7.56B | 7.84B | 8.54B | 8.82B | 10.05B | 10.34B | 9.90B | 7.59B | 7.01B | 5.19B | 3.96B | 3.34B | 2.63B | 2.34B | 2.00B | 1.76B | 1.38B | 1.15B | 776.90M | 579.50M | 481.10M | 434.20M | 363.90M | 271.70M |
Account Payables | 1.35B | 1.32B | 1.95B | 1.74B | 1.17B | 1.13B | 1.18B | 1.24B | 1.11B | 1.17B | 1.24B | 1.14B | 1.07B | 1.05B | 1.03B | 975.00M | 1.01B | 1.11B | 1.13B | 1.24B | 1.18B | 1.16B | 1.11B | 1.07B | 805.90M | 684.10M | 417.00M | 351.80M | 262.50M | 263.70M | 216.70M | 193.40M | 158.30M | 115.30M | 94.20M | - | - | - | - |
Deferred Revenue | 337.00M | 354.00M | 345.00M | 231.00M | 226.00M | 227.00M | 247.00M | 256.00M | 254.00M | 251.00M | 238.00M | 232.00M | 228.00M | 6.00M | - | 1.08B | 410.00M | 822.00M | - | - | - | -727.00K | 227.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt | 600.00M | 667.00M | 734.00M | 831.00M | 920.00M | 24.00M | 618.00M | 65.00M | 421.00M | 21.00M | 25.00M | 634.00M | 59.00M | 50.00M | - | 50.00M | 138.00M | 325.00M | - | - | 283.00M | 499.98M | 41.89M | 1.03B | 169.00M | 90.70M | 101.60M | 40.10M | 21.80M | 2.50M | 7.60M | 2.80M | 2.50M | 12.50M | 2.50M | 2.00M | 6.50M | 1.50M | 13.10M |
Other Current Liabilities | 810.00M | 915.00M | 1.05B | 1.08B | 889.00M | 797.00M | 415.00M | 889.00M | 748.00M | 789.00M | 940.00M | 334.00M | 775.00M | 990.00M | 1.10B | 57.00M | 879.00M | 16.00M | 810.00M | 1.00B | 1.03B | 1.07B | 909.00M | 702.03M | 778.00M | 778.30M | 472.90M | 383.00M | 267.40M | 233.70M | 237.90M | 138.90M | 169.50M | 135.70M | 90.70M | 149.90M | 122.10M | 118.10M | 76.20M |
Total Current Liabilities | 3.10B | 3.26B | 4.08B | 3.88B | 3.21B | 2.17B | 2.46B | 2.45B | 2.54B | 2.23B | 2.44B | 2.34B | 2.13B | 2.10B | 2.13B | 2.16B | 2.43B | 2.27B | 1.94B | 2.24B | 2.49B | 2.73B | 2.06B | 2.80B | 1.75B | 1.55B | 991.50M | 774.90M | 551.70M | 499.90M | 462.20M | 335.10M | 330.30M | 263.50M | 187.40M | 151.90M | 128.60M | 119.60M | 89.30M |
Long-Term Debt | 1.49B | 5.35B | 5.52B | 6.83B | 6.76B | 1.25B | 1.25B | 1.25B | 1.31B | 1.33B | 1.37B | 1.25B | 2.54B | 890.00M | 963.00M | 1.02B | 50.00M | 188.00M | 513.00M | 1.89B | 2.49B | 2.90B | 1.96B | 780.25M | 784.90M | 496.50M | 496.00M | - | - | - | 75.00M | 75.00M | 77.50M | 5.00M | 17.50M | 20.00M | 12.00M | 13.50M | 16.10M |
Other Long-Term Liabilities | 193.00M | 544.00M | 445.00M | 438.00M | 397.00M | 146.00M | 295.00M | 40.00M | 51.00M | 1.14B | 65.00M | 177.00M | -720.00M | -736.00M | - | - | 1.08B | 910.00M | 941.00M | 984.00M | 581.00M | 621.42M | 564.12M | 505.28M | 418.00M | 340.60M | 266.00M | 197.50M | 150.90M | 129.10M | 99.40M | 81.30M | 61.80M | 42.70M | 36.60M | 32.80M | 20.70M | - | -100.00K |
Total Long-Term Liabilities | 5.35B | 5.90B | 5.96B | 7.27B | 7.15B | 2.32B | 2.38B | 2.25B | 2.39B | 2.47B | 2.34B | 2.23B | 2.54B | 890.00M | 963.00M | 1.02B | 1.13B | 1.10B | 1.45B | 2.87B | 3.07B | 3.52B | 2.53B | 1.29B | 1.20B | 837.10M | 762.00M | 197.50M | 150.90M | 129.10M | 174.40M | 156.30M | 139.30M | 47.70M | 54.10M | 52.80M | 32.70M | 32.30M | 30.80M |
Total Liabilities | 8.45B | 9.15B | 10.04B | 11.15B | 10.36B | 4.50B | 4.84B | 4.71B | 4.93B | 4.71B | 4.79B | 4.58B | 4.67B | 2.98B | 3.09B | 3.18B | 3.56B | 3.37B | 3.40B | 5.11B | 5.56B | 6.24B | 4.58B | 4.08B | 2.96B | 2.39B | 1.75B | 972.40M | 702.60M | 629.00M | 636.60M | 491.40M | 469.60M | 311.20M | 241.50M | 204.70M | 161.30M | 151.90M | 120.10M |
Total Debt | 5.44B | 6.02B | 6.25B | 7.66B | 7.68B | 1.25B | 1.25B | 1.31B | 1.73B | 1.35B | 1.39B | 1.25B | 2.60B | 890.00M | 963.00M | 50.00M | 188.00M | 513.00M | 513.00M | 1.89B | 2.77B | 3.40B | 2.00B | 1.81B | 953.90M | 587.20M | 597.60M | 40.10M | 21.80M | 2.50M | 82.60M | 77.80M | 80.00M | 17.50M | 20.00M | 22.00M | 18.50M | 15.00M | 29.20M |
Common Stock | 19.00M | 18.00M | 19.00M | 19.00M | 19.00M | 19.00M | 19.00M | 20.00M | 20.00M | 21.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 54.00M | 49.00M | 49.00M | 48.40M | 47.43M | 46.96M | 50.40M | 33.00M | - | 16.00M | 16.00M | 8.00M | - | - | - | - | - | - | - | - | - |
Retained Earnings | 2.42B | 2.14B | 2.62B | 2.50B | 3.26B | 3.48B | 3.08B | 2.75B | 2.44B | 2.80B | 14.22B | 13.26B | 12.36B | 11.77B | 10.81B | 9.95B | 9.22B | 8.65B | 8.13B | 7.18B | 6.24B | 5.29B | 4.89B | 4.97B | 4.17B | 3.12B | 2.39B | 1.94B | 1.57B | 1.28B | 1.03B | 821.50M | 654.90M | 466.10M | 351.20M | 276.50M | 220.50M | 169.30M | 117.50M |
Comprehensive Income | 43.00M | 48.00M | 38.00M | 9.00M | 40.00M | 53.00M | 36.00M | 54.00M | 85.00M | 165.00M | 135.00M | 181.00M | 229.00M | 185.00M | 155.00M | 123.00M | 125.00M | 77.00M | 46.00M | 40.00M | 22.00M | -30.34M | -69.07M | -32.34M | -29.90M | -88.00M | -938.70M | -106.00M | -116.00M | -126.00M | - | - | - | - | - | - | - | - | - |
Shareholders Equity | 2.60B | 2.23B | 2.72B | 2.61B | 3.32B | 3.55B | 3.14B | 2.90B | 2.54B | 2.98B | 3.06B | 2.89B | 2.75B | 4.08B | 4.89B | 4.39B | 4.27B | 5.17B | 5.42B | 4.94B | 4.78B | 3.66B | 3.01B | 2.93B | 2.23B | 1.57B | 1.58B | 1.65B | 1.64B | 1.38B | 1.13B | 887.80M | 677.80M | 465.70M | 338.00M | 276.40M | 272.90M | 212.00M | 151.60M |
Total Investments | 33.00M | 41.00M | 25.00M | 410.00M | 290.00M | 288.00M | 14.00M | 41.00M | 85.00M | - | - | 50.00M | - | 100.00M | 225.00M | - | 177.00M | 570.00M | 952.00M | 817.00M | - | - | - | - | - | - | - | 172.00M | 120.00M | 206.00M | - | - | - | - | - | - | - | - | - |