Grab Limited (GRAB)
NASDAQ: GRAB
· Real-Time Price · USD
5.13
0.01 (0.20%)
At close: Aug 14, 2025, 3:59 PM
5.12
-0.29%
Pre-market: Aug 15, 2025, 06:32 AM EDT
Grab Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 819M | 773M | 764M | 716M | 664M | 653M | 653M | 615M | 567M | 525M | 502M | 382M | 321M | 228M | 122M | 157M | 179M | 216M |
Cost of Revenue | 465M | 449M | 432M | 409M | 388M | 394M | 377M | 375M | 376M | 372M | 388M | 321M | 337M | 310M | 298M | 266M | 266M | 241M |
Gross Profit | 354M | 324M | 332M | 307M | 276M | 259M | 276M | 240M | 191M | 153M | 114M | 61M | -16M | -82M | -176M | -109M | -87M | -25M |
Operating Income | 7M | 8M | 2M | -38M | -37M | -55M | -47M | -93M | -176M | -191M | -236M | -271M | -384M | -445M | -557M | -401M | -389M | -231M |
Interest Income | 41M | 72M | 45M | 81M | 45M | 44M | 41M | 54M | 53M | 49M | 6M | 38M | 23M | 10M | n/a | 13M | 53M | 8M |
Pretax Income | 43M | 23M | 11M | 47M | -51M | -98M | 8M | -83M | -153M | -239M | -391M | -338M | -570M | -434M | -1.1B | -984M | -799M | -665M |
Net Income | 35M | 24M | 27M | 26M | -53M | -104M | 35M | -99M | -135M | -250M | -541M | -342M | -572M | -435M | -1.05B | -970M | -768M | -657M |
Selling & General & Admin | 207M | 195M | 235M | 194M | 209M | 198M | 220M | 207M | 200M | 217M | 236M | 216M | 234M | 239M | 260M | 203M | 214M | 134M |
Research & Development | 113M | 121M | 93M | 97M | 104M | 116M | 103M | 99M | 91M | 129M | 110M | 116M | 121M | 119M | 95M | 93M | 91M | 75M |
Other Expenses | 27M | 29M | 2M | 54M | n/a | -1M | n/a | n/a | n/a | -2M | 4M | -2M | -2M | -3M | -9M | 2M | -10M | -6M |
Operating Expenses | 347M | 345M | 330M | 345M | 313M | 314M | 323M | 306M | 297M | 344M | 350M | 332M | 353M | 355M | 361M | 296M | 295M | 203M |
Interest Expense | 11M | 5M | 51M | n/a | 31M | 52M | 18M | 18M | 18M | 46M | 135M | 40M | 185M | 37M | 206M | 594M | 459M | 442M |
Selling & Marketing Expenses | 89M | 82M | 91M | 82M | 79M | 71M | 84M | 76M | 63M | 70M | 70M | 66M | 72M | 70M | 84M | 51M | 60M | 45M |
Cost & Expenses | 812M | 794M | 762M | 754M | 701M | 708M | 700M | 681M | 673M | 716M | 738M | 653M | 690M | 665M | 659M | 562M | 561M | 444M |
Income Tax Expense | 23M | 14M | n/a | 32M | 17M | 13M | -4M | 16M | -5M | 11M | 150M | 4M | 2M | 1M | -3M | 4M | 2M | 1M |
Shares Outstanding (Basic) | n/a | 4.08B | 4.04B | 4.04B | 3.96B | 3.94B | 3.92B | 3.91B | 3.9B | 3.85B | 3.84B | 4.09B | 3.54B | 3.71B | 3.74B | 3.95B | 3.95B | 3.95B |
Shares Outstanding (Diluted) | n/a | 4.24B | 4.2B | 4.25B | 3.96B | 3.94B | 3.92B | 3.91B | 3.9B | 3.85B | 3.84B | 4.09B | 3.65B | 3.85B | 3.74B | 3.95B | 3.95B | 3.95B |
EPS (Basic) | n/a | 0.01 | 0.01 | 0.01 | -0.01 | -0.03 | 0.01 | -0.03 | -0.03 | -0.06 | -0.14 | -0.08 | -0.16 | -0.12 | -0.28 | -0.25 | -0.19 | -0.17 |
EPS (Diluted) | n/a | 0.01 | 0.01 | 0.01 | -0.01 | -0.03 | 0.01 | -0.03 | -0.03 | -0.06 | -0.14 | -0.08 | -0.16 | -0.11 | -0.28 | -0.25 | -0.19 | -0.17 |
EBITDA | 96M | 68M | 45M | 58M | 14M | -6M | -16M | -24M | -99M | -157M | -198M | -252M | -333M | -362M | -806M | -316M | -303M | -147M |
EBIT | 54M | 28M | 9M | 22M | -20M | -50M | 26M | -65M | -135M | -193M | -255M | -298M | -400M | -396M | -898M | -401M | -389M | -231M |
Depreciation & Amortization | 42M | 40M | 36M | 36M | 34M | 40M | 37M | 37M | 37M | 35M | 40M | 38M | 37M | 34M | 89M | 85M | 86M | 84M |