ctrl K

GRAIL Inc. (GRAL)

NASDAQ: GRAL · Real-Time Price · USD

36.94

-0.26 (-0.70%)

At close: Apr 28, 2025, 3:59 PM

37.54

1.62%

Pre-market: Apr 29, 2025, 07:23 AM EDT

GRAIL Income Statement

Financials in USD. Fiscal year is undefined.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	125.59M	93.11M	55.55M	14.61M	n/a	n/a	n/a
Cost of Revenue	203.62M	188.72M	172M	114.61M	n/a	10.31M	14.08M
Gross Profit	-78.02M	-95.61M	-116.45M	-100M	n/a	-10.31M	-14.08M
Operating Income	-2.19B	-1.52B	-742.46M	-1.27B	-316.3M	-253.46M	-281.8M
Interest Income	26.73M	7.95M	1.74M	332K	6.14M	12.43M	12.55M
Pretax Income	-2.16B	-1.51B	-5.44B	-1.27B	-312.12M	-245.05M	-275.23M
Net Income	-2.03B	-1.47B	-5.4B	-1.25B	-312.16M	-244.85M	-275.72M
Selling & General & Admin	367.82M	362.56M	296.44M	705.13M	123.51M	88.58M	64.34M
Research & Development	322.38M	338.75M	329.58M	460.21M	192.91M	154.58M	203.38M
Other Expenses	1.42B	718.47M	-238K	n/a	n/a	-1.82M	n/a
Operating Expenses	2.11B	1.42B	626.01M	1.17B	318.26M	243.16M	267.72M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	153.96M	162.29M	122.33M	53.53M	13.47M	7.68M	n/a
Cost & Expenses	2.31B	1.61B	798.01M	1.28B	318.26M	253.46M	281.8M
Income Tax Expense	-135.36M	-41.95M	-42.29M	-17.48M	33K	-195K	485K
Shares Outstanding (Basic)	31.9M	31.05M	31.05M	31.05M	123.67M	123.19M	114.14M
Shares Outstanding (Diluted)	31.9M	31.05M	31.05M	31.05M	123.67M	123.19M	114.14M
EPS (Basic)	-63.54	-47.2	-173.87	-40.18	-2.52	-1.99	-2.42
EPS (Diluted)	-63.54	-47.2	-173.87	-40.18	-2.52	-1.99	-2.42
EBITDA	-610.17M	-620.9M	-575.57M	-1.21B	-308.73M	-243.14M	-269.42M
EBIT	-768.22M	-796.92M	-742.46M	-1.27B	-316.3M	-253.44M	-283.5M
Depreciation & Amortization	158.06M	158.7M	154.76M	58.45M	7.56M	10.31M	14.08M