GRAIL Inc. (GRAL)
26.85
-1.73 (-6.05%)
At close: Mar 28, 2025, 3:59 PM
26.75
-0.37%
After-hours: Mar 28, 2025, 06:45 PM EDT
GRAIL Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
| Revenue | 125.59M | 93.11M | 55.55M | 14.61M | n/a | n/a | n/a |
| Cost of Revenue | 203.62M | 188.72M | 172M | 114.61M | n/a | 10.31M | 14.08M |
| Gross Profit | -78.02M | -95.61M | -116.45M | -100M | n/a | -10.31M | -14.08M |
| Operating Income | -2.19B | -1.52B | -742.46M | -1.27B | -316.3M | -253.46M | -281.8M |
| Interest Income | 26.73M | 7.95M | 1.74M | 332K | 6.14M | 12.43M | 12.55M |
| Pretax Income | -2.16B | -1.51B | -5.44B | -1.27B | -312.12M | -245.05M | -275.23M |
| Net Income | -2.03B | -1.47B | -5.4B | -1.25B | -312.16M | -244.85M | -275.72M |
| Selling & General & Admin | 367.82M | 362.56M | 296.44M | 705.13M | 123.51M | 88.58M | 64.34M |
| Research & Development | 322.38M | 338.75M | 329.58M | 460.21M | 192.91M | 154.58M | 203.38M |
| Other Expenses | 1.42B | 718.47M | -238K | n/a | n/a | -1.82M | n/a |
| Operating Expenses | 2.11B | 1.42B | 626.01M | 1.17B | 318.26M | 243.16M | 267.72M |
| Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 153.96M | 162.29M | 122.33M | 53.53M | 13.47M | 7.68M | n/a |
| Cost & Expenses | 2.31B | 1.61B | 798.01M | 1.28B | 318.26M | 253.46M | 281.8M |
| Income Tax | -135.36M | -41.95M | -42.29M | -17.48M | 33K | -195K | 485K |
| Shares Outstanding (Basic) | 31.9M | 31.05M | 31.05M | 31.05M | 123.67M | 123.19M | 114.14M |
| Shares Outstanding (Diluted) | 31.9M | 31.05M | 31.05M | 31.05M | 123.67M | 123.19M | 114.14M |
| EPS (Basic) | -63.54 | -47.2 | -173.87 | -40.18 | -2.52 | -1.99 | -2.42 |
| EPS (Diluted) | -63.54 | -47.2 | -173.87 | -40.18 | -2.52 | -1.99 | -2.42 |
| EBITDA | -610.17M | -620.9M | -575.57M | -1.21B | -308.73M | -243.14M | -269.42M |
| Depreciation & Amortization | 158.06M | 158.7M | 154.76M | 58.45M | 7.56M | 10.31M | 14.08M |