GRAIL Inc.

NASDAQ: GRAL · Real-Time Price · USD
32.45
0.27 (0.84%)
At close: Aug 15, 2025, 3:59 PM
32.78
1.02%
After-hours: Aug 15, 2025, 07:35 PM EDT

GRAIL Cash Flow Statement

Financials in USD. Fiscal year is undefined.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-2.03B -1.47B -5.4B -1.25B
Depreciation & Amortization
158.06M 158.7M 154.76M 58.45M
Stock-Based Compensation
86.08M 97.23M 75.73M 681.91M
Other Working Capital
-9.35M 8.15M 5.95M 32.85M
Other Non-Cash Items
1.36B 644.38M 4.66B -184.82M
Deferred Income Tax
-134.25M -38.15M -39.06M -17.48M
Change in Working Capital
-24.28M 7.72M -14.46M 21.59M
Operating Cash Flow
-577.16M -595.8M -561.31M -688.13M
Capital Expenditures
-5.21M -12.89M -22.86M -69.93M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
-545.8M n/a n/a -159.41M
Sales Maturities Of Investments
n/a n/a n/a 574.15M
Other Investing Acitivies
n/a n/a n/a n/a
Investing Cash Flow
-551.01M -12.89M -22.86M 344.81M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
n/a -234K -4.18M -4.32M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
1.24B 464M 609M 399.06M
Financial Cash Flow
1.24B 463.77M 604.82M 394.74M
Net Cash Flow
116.07M -144.62M 20.13M -143.19M
Free Cash Flow
-582.36M -608.69M -584.17M -758.06M