Green Brick Partners Inc. (GRBK)
57.73
-1.77 (-2.97%)
At close: Mar 28, 2025, 3:59 PM
58.74
1.75%
After-hours: Mar 28, 2025, 06:36 PM EDT
Green Brick Partners Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
| Revenue | 2.1B | 1.78B | 1.76B | 1.4B | 976.02M | 791.66M | 623.65M | 454.37M | 380.33M | 291.14M | 246.1M | 298.43M | 463.28M | 653.07M | 453.42M | 415.51M | 179.87M | n/a | n/a |
| Cost of Revenue | 1.4B | 1.23B | 1.23B | 1.04B | 741.42M | 622.58M | 493.32M | 355.92M | 293.95M | 223.65M | 183.45M | 12.68M | 493.9M | 642.5M | 454.64M | 404.75M | 199.16M | n/a | n/a |
| Gross Profit | 703.52M | 548.18M | 523.02M | 362.06M | 234.6M | 169.08M | 130.33M | 98.45M | 86.38M | 67.49M | 62.66M | 285.75M | -30.62M | 10.57M | -1.22M | 10.76M | -19.3M | n/a | n/a |
| Operating Income | 476.95M | 355.2M | 356.71M | 225.05M | 119.17M | 72.25M | 71.81M | 59.44M | 47.75M | 33.14M | 35.69M | 9.74M | -40.49M | -235K | -13.62M | -4.87M | -37.69M | -9.21M | -9.16M |
| Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 13K | 1.05M | 1.42M | n/a | n/a | n/a | 78K | 1.09M | 1.81M | 11.31K |
| Pretax Income | 511.88M | 391.31M | 396.46M | 256.99M | 142.81M | 84.33M | 81.67M | 64.24M | 50.55M | 34.72M | 36.21M | -9.75M | -46.32M | -10.36M | -25.22M | -19.7M | -84.13M | -2.42M | n/a |
| Net Income | 381.58M | 284.63M | 291.9M | 190.21M | 113.69M | 58.66M | 51.62M | 14.97M | 23.76M | 15.32M | 50.03M | -39.21M | -39.84M | -8.72M | -19.98M | -13.63M | -40.87M | -2.42M | -2.33M |
| Selling & General & Admin | 226.57M | 192.98M | 163.94M | 134.27M | 112.13M | 98.66M | 56.83M | 39.02M | 38.63M | 34.35M | 26.23M | 8.11M | 5.93M | 7.24M | 12.39M | 15.49M | 17.04M | 9.21M | 9.16M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | 11.76M | 9.48M | 4.06M | 9M | 2.6M | -2.05M | -2.81M | -1.84M | -134K | -3K | 1.44M | 3.57M | n/a | 150K | 1.35M | n/a | n/a |
| Operating Expenses | 226.57M | 192.98M | 163.94M | 134.27M | 112.13M | 98.66M | 54.23M | 36.96M | 35.82M | 32.51M | 26.1M | 9.74M | 9.87M | 10.8M | 12.39M | 15.64M | 18.39M | 9.21M | 9.16M |
| Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 281K | 1.39M | n/a | 7.28M | 10.13M | 11.61M | 14.91M | 5.83M | n/a | n/a |
| Selling & Marketing Expenses | n/a | 2.4M | 1.2M | 1.3M | 2.2M | 2.1M | 1.5M | 17.19M | 16.76M | 13.66M | 10.1M | 500K | 500K | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.62B | 1.42B | 1.4B | 1.18B | 853.55M | 721.24M | 547.54M | 392.88M | 329.77M | 256.16M | 209.55M | 9.74M | 503.77M | 653.31M | 467.03M | 420.39M | 217.56M | 9.21M | 9.16M |
| Income Tax | 94.72M | 84.64M | 82.47M | 52.6M | 25.02M | 20.03M | 17.14M | 39.03M | 15.38M | 9.17M | -24.85M | 29.46M | -6.48M | -1.64M | -5.24M | -25.77M | -37.43M | n/a | -6.83M |
| Shares Outstanding (Basic) | 44.51M | 45.45M | 47.65M | 50.7M | 50.57M | 50.53M | 50.65M | 49.6M | 48.88M | 40.07M | 14.71M | 7.75M | 7.55M | 6.87M | 1.84M | 1.73M | 1.12M | 771.71K | 1.04M |
| Shares Outstanding (Diluted) | 44.84M | 45.92M | 47.99M | 51.06M | 50.8M | 50.64M | 50.75M | 49.68M | 48.89M | 40.1M | 14.71M | 7.75M | 7.55M | 6.87M | 1.84M | 1.73M | 1.12M | 771.71K | 1.04M |
| EPS (Basic) | 8.57 | 6.20 | 6.07 | 3.75 | 2.25 | 1.16 | 1.02 | 0.30 | 0.49 | 0.38 | 3.40 | -5.06 | -5.28 | -1.27 | -10.84 | -7.9 | -36.55 | -3.14 | -2.24 |
| EPS (Diluted) | 8.51 | 6.14 | 6.02 | 3.72 | 2.24 | 1.16 | 1.02 | 0.30 | 0.49 | 0.38 | 3.40 | -5.06 | -5.28 | -1.27 | -10.84 | -7.9 | -36.55 | -3.14 | -2.24 |
| EBITDA | 476.95M | 358.75M | 361.45M | 230.53M | 126.14M | 75.33M | 84.61M | 64.56M | 50.84M | 35.46M | 38.34M | -9.75M | -10.75M | 29.48M | 15.1M | 20.17M | -69.11M | -7.32M | -9.15M |
| Depreciation & Amortization | n/a | 3.54M | 2.37M | 2.74M | 3.67M | 3.08M | 2.94M | 325K | 286K | 865K | 735K | 25.34M | 28.3M | 29.71M | 28.72M | 28.14M | 9.79M | 79K | 5.28K |