ctrl K

AI Score

Unlock

Grove Collaborative Inc. (GROV)

AI Score

Unlock

1.34

-0.14 (-9.46%)

At close: Mar 28, 2025, 3:59 PM

1.35

0.75%

Pre-market: Mar 31, 2025, 07:45 AM EDT

Grove Collaborative Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19
Revenue	203.43M	259.28M	321.53M	383.69M	364.27M	233.12M
Cost of Revenue	94.08M	121.92M	166.88M	195.18M	188.27M	149.68M
Gross Profit	109.35M	137.36M	154.65M	188.5M	176M	83.44M
Operating Income	-12.28M	-31.45M	-140.98M	-128.85M	-66.49M	-163.17M
Interest Income	n/a	n/a	9.69M	5.2M	5.61M	2.05M
Pretax Income	-27.38M	-43.19M	-87.66M	-135.84M	-72.22M	-161.46M
Net Income	-27.42M	-43.23M	-87.72M	-135.9M	-72.26M	-161.47M
Selling & General & Admin	103.17M	156.22M	273.13M	293.95M	223.84M	233M
Research & Development	18.46M	16.4M	22.5M	23.41M	18.66M	13.6M
Other Expenses	n/a	n/a	-4.59M	-760K	-119K	3.76M
Operating Expenses	121.63M	172.62M	295.63M	317.36M	242.5M	246.6M
Interest Expense	12.78M	16.08M	9.69M	5.2M	5.61M	2.05M
Selling & Marketing Expenses	10.27M	21.29M	66.27M	107.31M	55.55M	77.84M
Cost & Expenses	215.71M	294.54M	462.51M	512.54M	430.76M	396.29M
Income Tax	40K	38K	54K	52K	41K	12K
Shares Outstanding (Basic)	37.04B	34.8B	33.08B	1.71B	1.07B	75.29B
Shares Outstanding (Diluted)	37.04B	34.8B	33.08B	1.71B	1.07B	75.29B
EPS (Basic)	-0.00	-0.00	-0.00	-0.08	-0.07	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.08	-0.07	-0.00
EBITDA	-4.79M	-21.29M	-72.26M	-125.65M	-62.5M	-157.04M
Depreciation & Amortization	9.82M	5.82M	5.72M	4.99M	4.12M	2.36M