Grove Collaborative Inc.

NYSE: GROV · Real-Time Price · USD
1.56
0.07 (4.70%)
At close: Aug 15, 2025, 3:59 PM
1.55
-0.96%
After-hours: Aug 15, 2025, 05:23 PM EDT

Grove Collaborative Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-27.42M -43.23M -87.72M -135.9M
Depreciation & Amortization
9.82M 5.82M 5.72M 4.99M
Stock-Based Compensation
11.99M 15.51M 45.66M 14.61M
Other Working Capital
-8.77M -1.38M -4.27M 213K
Other Non-Cash Items
-6.58M 2.87M -48.42M 1.98M
Deferred Income Tax
n/a n/a n/a 6.99M
Change in Working Capital
2.44M 11.03M -11.51M -19.76M
Operating Cash Flow
-9.75M -7.99M -96.26M -127.09M
Capital Expenditures
-1.76M -2.98M -4.22M -5.77M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
136K n/a n/a n/a
Investing Cash Flow
-1.62M -2.98M -4.22M -5.77M
Debt Repayment
-72.35M 6.92M 65.64M 38.07M
Common Stock Repurchased
n/a n/a -32K -297K
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-1.84M -7.07M -77.07M -4.27M
Financial Cash Flow
-59.19M 9.86M 118.09M 34.71M
Net Cash Flow
-70.56M -1.12M 17.61M -98.15M
Free Cash Flow
-11.51M -10.98M -100.48M -132.86M