Great Southern Bancorp In... (GSBC)
56.24
-0.24 (-0.42%)
At close: Mar 31, 2025, 1:13 PM
Great Southern Bancorp Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Revenue | 520.00 | 226.37M | 233.75M | 216.24M | 212.19M | 211.35M | 197M | 186.46M | 198.5M | 200.28M | 199.35M | 190.17M | 198.51M | 159.29M | 157.29M | 119.52M | 99.73M | 100.78M | 98.86M | 79.96M | 83.87M | 74.84M | 69.65M | 60.62M | 52.27M | 47.92M | n/a | 37.1M | 36.1M | 31.6M | 30.4M | 27.2M | 23.1M | 20.3M | 17.3M | 17.3M |
Cost of Revenue | -219.71M | n/a | 8.26M | n/a | 6.19M | n/a | n/a | 8.39M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.16M | 4.62M | 3.87M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 219.71M | 226.37M | 225.49M | 216.24M | 206M | 211.35M | 197M | 178.08M | 198.5M | 200.28M | 199.35M | 190.17M | 198.51M | 159.29M | 157.29M | 119.52M | 99.73M | 100.78M | 98.86M | 79.96M | 80.71M | 70.23M | 65.78M | 60.62M | 52.27M | 47.92M | n/a | 37.1M | 36.1M | 31.6M | 30.4M | 27.2M | 23.1M | 20.3M | 17.3M | 17.3M |
Operating Income | -220M | 85.34M | 130.47M | 94.36M | 73.09M | 90.06M | 119.71M | 98.23M | 83.98M | 78.06M | 73.08M | 56.34M | 87.71M | 70.93M | 80.61M | 164.66M | 65.05M | 136.11M | 125.46M | 87.83M | 66.29M | 57.62M | 65.85M | 74.14M | 72.52M | 56.16M | n/a | 43.9M | 46.5M | 38.4M | 33.5M | 26M | 28.4M | 33M | 35.7M | -3.7M |
Interest Income | 324.7M | 296.83M | 226.98M | 198.67M | 217.7M | 234.99M | 205.95M | 183.06M | 185.18M | 184.35M | 183.36M | 178.79M | 193.51M | 198.67M | 173.19M | 155.87M | 144.81M | 163.87M | 150.08M | 114.5M | 87.06M | 76.18M | 80.16M | 88.7M | 85.42M | 68.04M | n/a | 55.5M | 53.9M | 47.1M | 39M | 37.2M | 39M | 42.9M | 44.6M | 44.6M |
Pretax Income | 75.5M | 85.34M | 94.2M | 94.36M | 73.09M | 90.06M | 81.95M | 70.32M | 61.86M | 62.07M | 57.28M | 37.13M | 54.71M | 35.78M | 32.76M | 98.05M | -8.18M | 43.64M | 44.6M | 31.73M | 39.81M | 34.45M | 35.51M | 28.23M | 23.66M | 20.7M | n/a | 15.1M | 18.4M | 15M | 12.7M | 9.2M | 6.3M | 4.7M | 3.3M | 3.3M |
Net Income | 61.81M | 67.8M | 75.95M | 74.63M | 59.31M | 73.61M | 67.11M | 51.56M | 45.34M | 46.5M | 43.53M | 33.73M | 48.71M | 30.27M | 23.86M | 65.05M | -4.43M | 29.3M | 30.74M | 22.67M | 26.4M | 23.09M | 23.21M | 18.76M | 15.48M | 13.68M | n/a | 9.3M | 9.3M | 11.3M | 9.5M | 4.7M | 4.7M | 3.8M | 2.3M | -3.7M |
Selling & General & Admin | 86.34M | 86.46M | 81.76M | 83.89M | 83.72M | 75.9M | 73.02M | 73.4M | 75.07M | 72.92M | 70.18M | 66.31M | 64.77M | 74.09M | 63.41M | 53.47M | 32.15M | 31.61M | 29.49M | 26.38M | 22.8M | 19.47M | 16.46M | 15.81M | 16.73M | 17.01M | n/a | 9.9M | 8.9M | 8.4M | 8.1M | 8.1M | 6.9M | 6.1M | 5.9M | 5.9M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 133.36M | n/a | -29.72M | -205.77M | -222.82M | -197.19M | -150.31M | -28.21M | -189.59M | -195.14M | -196.45M | -200.14M | n/a | -16.49M | -140.09M | -92.53M | -66.83M | 3.73M | -2.89M | -18.51M | n/a | n/a | n/a | -2.29M | 3.52M | -8.78M | n/a | -3.1M | 1.5M | -1.6M | -5M | -9.3M | -1.6M | 6.6M | 12.5M | -3.7M |
Operating Expenses | 219.71M | 127.21M | 3.26M | -121.87M | -139.1M | -121.29M | -77.29M | 2.23M | -114.52M | -122.22M | -126.27M | -133.83M | 1.57M | 45.76M | -76.68M | -27.06M | -34.67M | 35.33M | 26.6M | 7.87M | 794K | 735K | 686K | 13.52M | 20.25M | 8.23M | n/a | 6.8M | 10.4M | 6.8M | 3.1M | -1.2M | 5.3M | 12.7M | 18.4M | -3.7M |
Interest Expense | 135.56M | 103.62M | 27.36M | 20.75M | 40.56M | 54.6M | 37.76M | 27.91M | 22.12M | 16M | 15.8M | 19.2M | 28.38M | 35.15M | 47.85M | 66.61M | 73.23M | 92.47M | 80.85M | 56.1M | 26.48M | 23.16M | 30.34M | 45.91M | 48.86M | 35.46M | n/a | 28.8M | 28.1M | 23.4M | 17.4M | 16.8M | 22.1M | 28.3M | 32.4M | 32.4M |
Selling & Marketing Expenses | 3.12M | 3.4M | 3.26M | 3.07M | 2.63M | 2.81M | 2.46M | 2.31M | 2.23M | 2.32M | 2.4M | 2.17M | 1.57M | 1.49M | 1.93M | 1.49M | 1.07M | 1.45M | 1.2M | 1.02M | 794K | 735K | 622K | 686K | 713.38K | 611.21K | n/a | 700K | 500K | 800K | 800K | 1.1M | 500K | 500K | n/a | n/a |
Cost & Expenses | 219.71M | 127.21M | 11.53M | -121.87M | -139.1M | -121.29M | -77.29M | 10.62M | -114.52M | -122.22M | -126.27M | -133.83M | 1.57M | 45.76M | -76.68M | -27.06M | -34.67M | 35.33M | 26.6M | 7.87M | 3.95M | 5.35M | 4.56M | 13.52M | 20.25M | 8.23M | n/a | 6.8M | 10.4M | 6.8M | 3.1M | -1.2M | 5.3M | 12.7M | 18.4M | -3.7M |
Income Tax | 13.69M | 17.54M | 18.25M | 19.74M | 13.78M | 16.45M | 14.84M | 18.76M | 16.52M | 15.56M | 13.75M | 3.4M | 10.62M | 5.51M | 8.89M | 33.01M | -3.75M | 14.34M | 13.86M | 9.06M | 12.93M | 11.36M | 12.3M | 9.47M | 8.18M | 7.02M | n/a | 5.8M | 7.1M | 5.5M | 4.4M | 4.5M | 2.5M | 1.4M | 1M | 3.7M |
Shares Outstanding (Basic) | 11.7M | 11.99M | 12.52M | 13.56M | 14.04M | 14.2M | 14.13M | 14.13M | 13.91M | 13.8M | 13.68M | 13.48M | 13.55M | 13.47M | 13.46M | 13.38M | 13.38M | 13.56M | 13.72M | 13.74M | 13.73M | 13.69M | 13.74M | 13.77M | 14.33M | 15.24M | 16.09M | 15.92M | 18.37M | 18.01M | 19.16M | 19.14M | 20.24M | 22.36M | 24.37M | 296M |
Shares Outstanding (Diluted) | 11.76M | 12.08M | 12.61M | 13.67M | 14.1M | 14.33M | 14.25M | 14.18M | 14.13M | 14.01M | 13.85M | 13.7M | 13.59M | 13.61M | 14.02M | 13.9M | 13.38M | 13.63M | 13.85M | 13.91M | 13.97M | 13.86M | 13.9M | 13.9M | 14.6M | 15.57M | 16.09M | 16.56M | 18.37M | 18.01M | 19.16M | 19.14M | 20.24M | 22.36M | 24.37M | 296M |
EPS (Basic) | 5.28 | 5.65 | 6.07 | 5.50 | 4.22 | 5.18 | 4.75 | 3.67 | 3.26 | 3.33 | 3.14 | 2.46 | 3.55 | 1.95 | 1.52 | 4.61 | -0.33 | 2.16 | 2.24 | 1.65 | 0.93 | 0.74 | 1.05 | 0.66 | 1.08 | 0.90 | n/a | 0.58 | 0.62 | 0.13 | 0.05 | 0.25 | 0.01 | 0.01 | 0.09 | -0.01 |
EPS (Diluted) | 5.26 | 5.61 | 6.02 | 5.46 | 4.21 | 5.14 | 4.71 | 3.64 | 3.21 | 3.28 | 3.10 | 2.42 | 3.54 | 1.93 | 1.46 | 4.44 | -0.33 | 2.15 | 2.22 | 1.63 | 0.93 | 0.73 | 1.03 | 0.65 | 1.06 | 0.88 | n/a | 0.56 | 0.62 | 0.13 | 0.05 | 0.25 | 0.01 | 0.01 | 0.09 | -0.01 |
EBITDA | n/a | 94.66M | 103.88M | 105.5M | 85.17M | 101.69M | 93.36M | 82.17M | 3.21K | 3.28K | 3.1K | 2.42K | 3.2K | 45.24M | 38.42M | 107.66M | n/a | 55.6M | n/a | n/a | 46.51M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Depreciation & Amortization | 8.95M | 9.31M | 9.68M | 11.14M | 12.08M | 11.63M | 11.41M | 11.85M | 13.47M | 13.89M | 11.99M | 16.14M | 14.2M | 9.46M | 5.66M | 3.48M | 869K | -838K | 1.46M | 3.59M | 3.53M | 4.46M | 3.39M | 1.18M | 2.35M | 2.29M | n/a | 1.2M | 500K | -400K | -100K | 900K | 700K | 600K | 1M | 1M |