Great Southern Bancorp In...
(GSBC)
undefined
undefined%
At close: undefined
65.87
0.55%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Net Income | 67.80M | 75.95M | 74.63M | 59.31M | 73.61M | 67.11M | 51.56M | 45.34M | 46.50M | 43.53M | 33.73M | 48.71M | 30.27M | 23.86M | 65.05M | -4.43M | 29.30M | 30.74M | 22.67M | 26.88M | 23.09M | 23.21M | 18.76M | 15.48M | 13.68M | 14.40M | 9.30M | 11.30M | 9.50M | 8.30M | 4.70M | 3.80M | 3.30M | 2.30M |
Depreciation & Amortization | 9.31M | 9.68M | 11.14M | 12.08M | 11.63M | 11.41M | 11.85M | 13.47M | 13.89M | 11.99M | 16.14M | 14.20M | 9.46M | 5.66M | 3.48M | 869.00K | -838.00K | 1.46M | 3.59M | 3.53M | 4.46M | 3.39M | 1.18M | 2.35M | 2.29M | 700.00K | 1.20M | 500.00K | -400.00K | -100.00K | 900.00K | 700.00K | 600.00K | 1.00M |
Stock-Based Compensation | 1.62M | 1.44M | 1.23M | 1.15M | 922.00K | 737.00K | 564.00K | 483.00K | 382.00K | 565.00K | 443.00K | 435.00K | 486.00K | 461.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 16.57M | -17.45M | -1.05M | -19.05M | 3.99M | 14.80M | -18.68M | 17.42M | 2.73M | 6.70M | -8.38M | 39.70M | 2.45M | 28.58M | - | -244.00K | -11.23M | 10.37M | 9.39M | -3.47M | 112.00K | - | 2.64M | 8.47M | 868.09K | -4.70M | 1.00M | 300.00K | - | - | - | - | - | - |
Other Non-Cash Items | -17.59M | 2.88M | -6.77M | 3.67M | -4.72M | 5.70M | 8.56M | 7.50M | 12.30M | 9.68M | 59.48M | 27.86M | 74.26M | 28.89M | -847.00K | 45.22M | 7.96M | 6.23M | 7.70M | 7.44M | 11.59M | 13.26M | 4.67M | 2.55M | 3.93M | 200.00K | 800.00K | -400.00K | 1.50M | 1.70M | 3.40M | 3.20M | 2.10M | 1.80M |
Deferred Income Tax | 2.98M | 2.48M | 3.71M | -11.48M | 1.07M | -4.45M | 9.42M | -3.62M | -4.67M | -6.26M | -8.84M | 13.25M | -9.30M | -5.45M | 24.88M | -5.56M | 2.98M | -365.00K | -7.36M | -1.76M | -2.57M | -2.65M | -1.31M | -958.00K | 21.04K | -100.00K | -400.00K | 600.00K | -300.00K | -500.00K | - | - | - | - |
Change in Working Capital | 16.57M | -25.85M | 1.04M | -18.69M | 3.91M | 13.69M | -19.15M | 16.88M | 3.02M | 7.93M | -7.03M | 42.47M | 2.83M | 31.53M | 7.52M | -244.00K | -11.23M | 10.37M | 9.39M | -3.47M | 112.00K | -2.96M | 2.64M | 5.42M | 519.84K | -4.70M | 1.00M | 300.00K | -1.90M | - | 2.40M | 700.00K | -200.00K | 800.00K |
Operating Cash Flow | 80.70M | 66.58M | 84.98M | 46.05M | 86.42M | 94.19M | 62.82M | 80.06M | 71.43M | 67.43M | 93.92M | 146.92M | 108.00M | 84.95M | 38.77M | 43.04M | 28.00M | 47.14M | 35.36M | 31.60M | 33.70M | 29.22M | 23.46M | 26.30M | 19.52M | 9.10M | 11.70M | 11.60M | 8.40M | 9.40M | 11.40M | 8.40M | 5.80M | 5.90M |
Capital Expenditures | -7.30M | -20.11M | -5.74M | -8.35M | -11.91M | -9.47M | -7.52M | -11.02M | -16.72M | -18.15M | -14.31M | -28.34M | -19.69M | -31.52M | -15.12M | -4.25M | -3.97M | -1.92M | -7.17M | -7.46M | -8.68M | -6.88M | -4.96M | -3.09M | -2.40M | -3.50M | -1.80M | -1.00M | -1.40M | -600.00K | -1.00M | -700.00K | -1.10M | -300.00K |
Acquisitions | - | 3.98M | 296.39M | -153.94M | -178.40M | -50.36M | 4.03M | 26.54M | -282.43M | 189.44M | -112.64M | 83.13M | 66.84M | -26.00K | 265.77M | - | -730.00K | -143.00K | - | - | - | - | - | -129.34M | -72.37M | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -5.44M | -360.73M | -177.47M | -118.30M | -207.63M | -93.38M | -3.85M | -71.90M | -21.34M | -40.66M | -97.00M | -155.34M | -225.45M | -523.46M | -323.95M | -522.07M | -568.90M | -294.22M | -164.74M | -326.63M | -199.08M | -265.90M | -381.94M | -133.35M | -101.49M | -21.60M | -42.80M | -17.60M | -52.50M | -28.50M | -26.10M | -28.90M | -52.60M | -95.60M |
Sales Maturities Of Investments | - | 93.54M | 72.15M | 141.35M | 88.46M | 26.37M | 36.87M | 115.93M | 120.08M | 324.00M | 319.40M | 261.94M | 172.83M | 526.11M | 364.96M | 297.43M | 486.62M | 323.29M | 145.85M | 230.43M | 171.60M | 252.98M | 268.13M | 98.00M | 50.12M | 24.20M | 40.80M | 12.50M | 48.80M | 30.60M | 34.10M | 48.20M | 34.20M | 96.40M |
Other Investing Acitivies | -75.47M | -517.97M | 5.38M | 7.89M | 14.33M | -254.49M | 51.85M | -257.69M | 4.21M | -418.75M | 29.24M | 80.02M | -148.94M | 152.59M | 90.42M | 33.41M | -166.65M | -170.09M | -146.91M | -190.08M | -106.42M | -44.67M | -78.64M | -2.75M | -573.41K | -70.60M | -32.30M | -28.30M | -77.60M | -21.40M | -66.80M | -16.40M | 15.30M | 19.00M |
Investing Cash Flow | -88.21M | -801.28M | 190.71M | -131.35M | -295.15M | -381.32M | 81.38M | -198.15M | -196.19M | 35.87M | 124.69M | 241.41M | -154.42M | 123.69M | 382.07M | -195.49M | -253.63M | -143.09M | -172.97M | -293.75M | -142.58M | -64.47M | -197.42M | -170.53M | -126.71M | -71.50M | -36.10M | -34.40M | -82.70M | -19.90M | -59.80M | 2.20M | -4.20M | 19.50M |
Debt Repayment | 57.03M | 127.47M | -101.74M | -73.12M | 14.35M | 73.34M | -92.82M | 9.95M | -11.95M | 97.69M | -43.41M | -89.17M | -72.85M | -95.25M | -79.47M | -11.49M | 135.46M | -29.12M | -46.08M | 124.76M | 8.79M | -66.98M | 24.93M | 29.93M | 102.39M | - | -11.10M | -16.60M | 29.00M | 59.70M | -21.70M | 65.20M | 1.50M | 500.00K |
Common Stock Repurchased | -23.33M | -61.85M | -39.12M | -22.10M | -849.00K | -903.00K | - | - | -61.83M | -512.00K | - | - | -58.00M | - | - | -408.00K | -8.76M | - | -1.10M | - | - | - | - | -11.25M | -8.79M | - | - | - | - | - | - | - | - | - |
Dividend Paid | -19.28M | -19.18M | -18.80M | -33.43M | -29.05M | -15.82M | -12.89M | -12.23M | -12.29M | -11.26M | -7.96M | -12.99M | -12.24M | -12.57M | -12.38M | -9.64M | -8.98M | -7.95M | -6.86M | -5.75M | -4.52M | -3.74M | -3.45M | -3.61M | -3.83M | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 35.90M | 139.51M | 37.51M | 557.52M | 241.70M | 191.00M | -76.00M | 200.96M | 67.71M | -198.50M | -344.70M | -264.54M | 88.23M | -116.10M | -52.33M | 210.88M | 55.28M | 167.65M | 215.49M | 161.93M | 124.30M | 127.57M | 148.92M | 125.18M | 27.47M | 75.70M | 45.50M | 69.70M | 54.30M | -42.70M | 32.50M | -23.50M | 1.00M | -23.90M |
Financial Cash Flow | 50.32M | 185.95M | -122.15M | 428.87M | 226.14M | 247.62M | -181.71M | 198.68M | 105.30M | -112.58M | -394.83M | -364.44M | -3.30M | -223.25M | -144.18M | 239.84M | 173.00M | 111.36M | 162.13M | 280.54M | 127.81M | 56.01M | 168.97M | 140.72M | 117.24M | 75.70M | 27.30M | 35.00M | 77.10M | 8.60M | 38.40M | -900.00K | -1.10M | -25.60M |
Net Cash Flow | 42.81M | -548.75M | 153.54M | 343.57M | 17.41M | -39.51M | -37.52M | 80.59M | -19.46M | -9.28M | -176.22M | 23.89M | -49.72M | -14.61M | 276.66M | 87.39M | -52.63M | 15.42M | 24.52M | 18.40M | 18.94M | 20.75M | -4.98M | -3.50M | 10.05M | 13.30M | 2.90M | 12.20M | 2.80M | -1.90M | -10.00M | 9.70M | 500.00K | -200.00K |
Free Cash Flow | 73.40M | 46.47M | 79.24M | 37.70M | 74.51M | 84.72M | 55.30M | 69.03M | 54.71M | 49.28M | 79.61M | 118.58M | 88.31M | 53.44M | 23.65M | 38.79M | 24.02M | 45.23M | 28.19M | 24.15M | 25.03M | 22.34M | 18.51M | 23.22M | 17.13M | 5.60M | 9.90M | 10.60M | 7.00M | 8.80M | 10.40M | 7.70M | 4.70M | 5.60M |