Goosehead Insurance Inc

NASDAQ: GSHD · Real-Time Price · USD
85.30
-1.16 (-1.34%)
At close: Aug 15, 2025, 12:49 PM

Goosehead Insurance Inc Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
49.11M 14.14M 2.63M 8.3M
Depreciation & Amortization
10.96M 9.47M 7.11M 5.12M
Stock-Based Compensation
27.97M 23.99M 19.64M 7.29M
Other Working Capital
-3M -22.6M -1.06M 14.41M
Other Non-Cash Items
-12.75M 16.71M 8.2M 7.03M
Deferred Income Tax
-3.75M 1.52M 2.23M -2.52M
Change in Working Capital
n/a -15.07M -4.08M 10.23M
Operating Cash Flow
71.54M 50.76M 35.72M 35.44M
Capital Expenditures
-979K -12.16M -12.61M -15.41M
Cash Acquisitions
n/a -6.89M n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-11.44M -7.83M 43K 32K
Investing Cash Flow
-12.42M -19.18M -12.57M -15.38M
Debt Repayment
15.58M -16.88M -29.38M 40.25M
Common Stock Repurchased
-63.18M n/a n/a n/a
Dividend Paid
n/a n/a n/a -60M
Other Financial Acitivies
-9.83M -10.94M 6.13M -666K
Financial Cash Flow
-45.2M -17.92M -23.25M -15.83M
Net Cash Flow
13.93M 13.66M -92K 4.24M
Free Cash Flow
70.56M 38.6M 23.11M 20.04M