Gray Television Inc. (GTN-A)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91
Revenue	3.28B	3.68B	2.41B	2.38B	2.12B	1.08B	882.73M	812.47M	597.36M	508.13M	346.30M	404.83M	307.13M	346.06M	270.37M	327.18M	307.29M	332.14M	261.55M	346.57M	295.37M	198.64M	156.34M	171.21M	144.00M	128.90M	103.50M	79.30M	58.60M	36.50M	13.10M	27.50M	27.50M
Cost of Revenue	2.38B	2.25B	1.61B	1.39B	1.40B	596.40M	557.12M	475.13M	374.18M	285.99M	217.41M	212.29M	194.20M	196.35M	187.58M	199.57M	199.69M	191.50M	161.91M	197.01M	183.29M	119.38M	104.02M	105.31M	87.60M	77.40M	61.30M	48.30M	41.50M	24.90M	8.90M	12.90M	11.20M
Gross Profit	899.00M	1.43B	803.00M	989.00M	723.00M	487.73M	325.61M	337.33M	223.17M	222.14M	128.89M	192.54M	112.94M	149.71M	82.79M	127.60M	107.60M	140.63M	99.65M	149.56M	112.08M	79.26M	52.32M	65.90M	56.40M	51.50M	42.20M	31.00M	17.10M	11.60M	4.20M	14.60M	16.30M
Operating Income	383.00M	990.00M	381.00M	752.00M	478.00M	388.77M	291.23M	234.14M	140.06M	153.77M	83.88M	153.44M	75.35M	106.96M	43.08M	-258.89M	53.38M	87.99M	60.86M	113.21M	74.77M	55.93M	17.88M	31.10M	21.90M	24.90M	20.60M	16.90M	9.20M	6.30M	2.20M	1.20M	4.20M
Interest Income	-	354.00M	205.00M	191.00M	227.00M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	-82.00M	614.00M	168.00M	544.00M	255.00M	287.65M	193.28M	105.69M	65.75M	79.80M	31.43M	47.32M	13.57M	36.61M	-34.31M	-313.03M	-35.69M	21.53M	8.33M	72.25M	31.36M	21.44M	-19.29M	-8.08M	-8.60M	69.80M	-1.20M	10.10M	1.50M	4.60M	1.80M	1.20M	5.20M
Net Income	-76.00M	455.00M	90.00M	410.00M	179.00M	210.80M	261.95M	62.27M	39.30M	48.06M	18.29M	28.13M	9.04M	23.16M	-23.05M	-202.02M	-23.15M	11.71M	3.36M	44.28M	14.02M	-27.89M	-13.32M	-6.21M	-6.30M	41.70M	-1.40M	2.50M	900.00K	2.80M	1.10M	-400.00K	3.20M
Selling & General & Admin	112.00M	102.00M	88.00M	65.00M	104.00M	40.91M	31.54M	40.35M	34.34M	29.20M	19.81M	15.93M	14.17M	13.54M	14.17M	14.10M	15.09M	15.10M	11.51M	11.66M	8.46M	5.61M	3.62M	3.59M	3.50M	3.10M	2.50M	3.20M	2.30M	1.90M	900.00K	11.50M	9.90M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	404.00M	336.00M	221.00M	201.00M	195.00M	5.51M	162.00K	775.00K	103.00K	23.00K	24.43M	2.00K	26.31M	31.11M	33.17M	35.35M	39.13M	37.55M	27.28M	24.69M	28.86M	17.73M	30.82M	31.21M	31.00M	23.50M	19.10M	10.90M	5.60M	3.40M	1.10M	1.90M	2.20M
Operating Expenses	516.00M	438.00M	309.00M	266.00M	299.00M	115.36M	108.59M	102.87M	83.04M	67.75M	44.24M	39.13M	40.48M	42.74M	47.34M	725.18M	54.23M	52.64M	38.79M	36.35M	37.32M	23.34M	34.44M	34.80M	34.50M	26.60M	21.60M	14.10M	7.90M	5.30M	2.00M	13.40M	12.10M
Interest Expense	440.00M	354.00M	205.00M	191.00M	227.00M	106.63M	95.26M	97.24M	74.41M	68.91M	52.45M	59.44M	61.78M	70.05M	69.09M	54.08M	67.19M	66.79M	46.55M	41.97M	43.34M	35.67M	35.78M	39.96M	30.20M	25.50M	21.80M	11.70M	5.40M	1.90M	400.00K	1.60M	100.00K
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	2.90B	2.69B	1.92B	1.66B	1.70B	711.77M	665.70M	578.00M	457.22M	353.74M	261.65M	251.42M	234.68M	239.10M	234.92M	924.75M	253.91M	244.15M	200.69M	233.36M	220.60M	142.71M	138.46M	140.12M	122.10M	104.00M	82.90M	62.40M	49.40M	30.20M	10.90M	26.30M	23.30M
Income Tax	-6.00M	159.00M	78.00M	134.00M	76.00M	76.85M	-68.67M	43.42M	26.45M	31.74M	13.15M	19.19M	4.54M	13.45M	-11.26M	-111.01M	-12.54M	9.82M	3.72M	27.96M	17.34M	7.80M	-5.97M	-1.87M	-2.30M	28.10M	200.00K	4.40M	600.00K	1.80M	700.00K	400.00K	2.00M
Shares Outstanding (Basic)	92.00M	92.00M	95.00M	96.00M	99.00M	88.08M	73.06M	71.85M	68.33M	57.86M	57.63M	57.17M	57.12M	54.32M	48.51M	48.30M	47.79M	48.41M	48.65M	49.64M	50.11M	22.13M	15.61M	15.50M	12.84M	11.92M	11.85M	8.00M	6.43M	7.18M	6.47M	8.00M	11.03M
Shares Outstanding (Diluted)	92.00M	93.00M	95.00M	97.00M	100.00M	88.78M	73.84M	72.76M	68.99M	58.36M	57.97M	57.26M	57.12M	54.32M	48.51M	48.30M	47.79M	48.42M	48.65M	50.17M	50.53M	22.38M	15.61M	15.50M	12.84M	12.40M	11.85M	8.40M	6.43M	7.18M	6.47M	8.00M	11.03M
EPS (Basic)	-1.39	4.38	0.40	3.73	1.28	2.39	3.59	0.87	0.58	0.83	0.32	0.42	0.03	0.16	-0.48	-4.18	-0.48	0.17	-0.05	0.83	0.21	-1.26	-0.85	-0.4	-0.49	3.38	-0.12	0.26	0.14	0.39	0.17	-0.05	0.29
EPS (Diluted)	-1.39	4.33	0.40	3.69	1.27	2.37	3.55	0.86	0.57	0.82	0.32	0.42	0.03	0.16	-0.48	-4.18	-0.48	0.17	-0.05	0.82	0.21	-1.25	-0.85	-0.4	-0.49	3.25	-0.12	0.25	0.14	0.39	0.17	-0.05	0.29
EBITDA	697.00M	1.33B	594.00M	936.00M	677.00M	468.73M	365.58M	265.45M	188.93M	199.14M	109.08M	129.97M	101.66M	150.04M	83.08M	-167.53M	70.88M	124.85M	101.66M	138.53M	103.27M	55.93M	55.76M	69.15M	52.90M	48.40M	39.70M	27.80M	14.80M	9.70M	3.30M	7.00M	3.10M
Depreciation & Amortization	339.00M	336.00M	221.00M	201.00M	195.00M	74.45M	77.05M	62.52M	48.69M	38.55M	24.43M	23.21M	26.31M	31.11M	48.30M	35.35M	56.79M	54.12M	40.80M	38.11M	40.72M	24.00M	37.88M	38.05M	31.00M	23.50M	19.10M	10.90M	5.60M	3.40M	1.10M	1.90M	2.20M