Gray Television Inc. (GTN-A)
7.29
0.10 (1.39%)
At close: Dec 26, 2024, 11:26 AM
Gray Television Balance Sheet Statement
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Cash & Equivalents | 21M | 61M | 189M | 773M | 212M | 666.98M | 462.4M | 325.19M | 97.32M | 30.77M | 13.48M | 11.07M | 5.19M | 5.43M | 16M | 30.65M | 15.34M | 4.74M | 9.31M | 50.57M | 11.95M | 12.91M | 557.52K | 2.21M | 1.8M | 1.9M | 2.4M | 1.1M | 600K | 600K | 300K | 3.5M | 17.1M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.38M | 4.18M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 85M | 105M | 117M | 72M | 17M | 16.6M | 16.6M | 16.6M | 13.6M | 13.6M | 13.6M | 13.6M | 13.6M | 13.6M | 13.6M | 13.6M | 14M | 14M | 15M | -242.99M | -217.67M | -174.76M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 164M | -1.44B | -32M | -46M | -113M | 743.24M | -17.52M | -351.38M | -333.06M | -270.58M | 3.29M | -170.12M | -144.12M | -141.41M | 4.85M | -135.41M | -252.72M | -267.64M | -236.71M | 27.92M | 955.67M | 28.75M | 28.91M | 12.96M | 11.8M | 9.6M | 10.9M | 10.7M | 5.8M | 3.5M | 4.4M | 5.3M | 6.5M |
Receivables | 363M | 672M | 645M | 446M | 411M | 184M | 171.23M | 146.81M | 121.47M | 106.69M | 70.05M | 62.47M | 62.09M | 64.49M | 57.18M | 54.69M | 63.07M | 62.06M | 60.08M | 52.37M | 55.22M | 54.77M | 29.72M | 30.32M | 30.3M | 22.9M | 19.5M | 17.4M | 9.6M | 8.4M | 3.7M | 3.3M | 3.4M |
Inventory | n/a | 43M | 94M | 61M | 24M | 7.31M | 14.66M | 13.73M | 10.51M | 21.08M | -1 | 15.38M | 4.72M | 4.96M | 3.38M | 5M | 4.93M | 600K | 1.09M | 1.1M | 1.52M | 1.18M | 763.43K | 1.47M | 1.1M | 1.2M | 800K | 600K | 500K | 400K | 200K | 500K | 700K |
Other Current Assets | 84M | 124M | 129M | 85M | 49M | 22M | 33.13M | 33.48M | 66.66M | 30.84M | 47.06M | 22.84M | 12.08M | 14.77M | 13.61M | 15.09M | 15.42M | 13.36M | 11.79M | 17.97M | 9.35M | 10.01M | 173.66M | 5.59M | 6.4M | 5.6M | 6M | 4.4M | 2.7M | 1.4M | 2.3M | 1.2M | 1.3M |
Total Current Assets | 468M | 857M | 963M | 1.3B | 672M | 872.75M | 666.76M | 536.31M | 285.45M | 168.3M | 130.59M | 96.38M | 79.36M | 84.69M | 86.78M | 101.81M | 98.01M | 80.16M | 81.18M | 119.91M | 78.03M | 78.87M | 204.7M | 39.6M | 39.6M | 31.6M | 28.7M | 23.5M | 13.4M | 10.8M | 6.5M | 8.5M | 22.5M |
Property-Plant & Equipment | 1.68B | 1.54B | 1.24B | 794M | 775M | 363.14M | 350.66M | 326.09M | 234.47M | 221.81M | 143.62M | 135.14M | 137.1M | 137.15M | 148.09M | 162.9M | 173.04M | 187.12M | 162.76M | 142.21M | 133.96M | 128.23M | 63.42M | 72.6M | 80.4M | 51.8M | 42.1M | 35.8M | 17M | 16M | 8M | 10M | 9.7M |
Goodwill & Intangibles | 8.38B | 8.63B | 8.78B | 5.43B | 5.48B | 2.2B | 2.22B | 1.88B | 1.59B | 1.45B | 1.03B | 990.35M | 990.22M | 990.34M | 990.82M | 991.4M | 1.33B | 1.33B | 1.25B | 1.08B | 157.66M | 1.06B | 497.31M | 511.62M | 526.4M | 376M | 263.4M | 228.7M | 42M | 38.5M | 2.5M | 2.6M | 2.9M |
Total Long-Term Assets | 10.3B | 10.29B | 10.14B | 6.34B | 6.3B | 3.34B | 2.59B | 2.25B | 1.86B | 1.7B | 1.2B | 1.15B | 1.15B | 1.16B | 1.16B | 1.18B | 1.53B | 1.55B | 1.44B | 1.25B | 1.25B | 1.22B | 589.63M | 597.17M | 618.6M | 437.4M | 316.4M | 275.2M | 64.8M | 58M | 14.9M | 17.9M | 19.1M |
Total Assets | 10.64B | 11.15B | 11.11B | 7.64B | 6.97B | 4.21B | 3.26B | 2.78B | 2.14B | 1.87B | 1.33B | 1.25B | 1.23B | 1.24B | 1.25B | 1.28B | 1.63B | 1.63B | 1.53B | 1.37B | 1.33B | 1.3B | 794.34M | 636.77M | 658.2M | 469M | 345.1M | 298.7M | 78.2M | 68.8M | 21.4M | 26.4M | 41.6M |
Account Payables | 23M | 55M | 59M | 10M | 11M | 8.4M | 7.84M | 5.26M | 4.53M | 4.61M | 2.26M | 2.38M | 2.04M | 5.61M | 6.05M | 11.52M | 7.98M | 7.85M | 4.8M | 3.28M | 8.13M | 6.04M | 7.63M | 4.45M | 4.3M | 2.5M | 3.3M | 6M | 3.8M | 2.1M | 1.5M | 1.3M | 1M |
Deferred Revenue | 39M | 24M | 14M | 22M | 9M | 3.7M | 4M | 4.71M | 3.51M | 7.49M | 2.52M | 3.22M | 3.47M | 4.2M | 6.24M | 10.36M | 5.49M | 3.79M | 697K | 2.39M | 3.02M | 3.79M | 2.78M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 37M | 35M | 33M | 14M | 12M | n/a | 6.42M | n/a | n/a | n/a | 224K | n/a | 4.82M | 4.82M | 8.08M | 8.09M | 9.25M | 4.5M | 3.58M | 3.82M | 9.1M | 10.36M | 155.26M | 3.81M | 4.2M | 3.5M | 400K | 100K | 2.9M | 1.3M | 1.1M | 1.8M | 300K |
Other Current Liabilities | 274M | 280M | 268M | 189M | 201M | 123.96M | 104.29M | 106.53M | 78.8M | 66.03M | 56.53M | 40.21M | 36.41M | 40.12M | 50.5M | 47.82M | 49.66M | 45.05M | 43.87M | 43.34M | 24.45M | 25.9M | 20.7M | 18.15M | 20.7M | 15.4M | 14.9M | 17.8M | 7M | 6.3M | 1.4M | 1.2M | 1.4M |
Total Current Liabilities | 395M | 409M | 384M | 255M | 246M | 150.4M | 131.31M | 119.41M | 87.59M | 80.02M | 63.09M | 47.72M | 49.54M | 58.55M | 75.07M | 82.16M | 76.14M | 63.8M | 54.78M | 53.89M | 44.71M | 46.09M | 186.38M | 26.41M | 29.2M | 21.4M | 18.6M | 23.9M | 13.7M | 9.7M | 4M | 4.3M | 2.7M |
Long-Term Debt | 6.21B | 6.51B | 6.8B | 4.03B | 3.74B | 2.55B | 1.83B | 1.76B | 1.22B | 1.24B | 842.65M | 832.87M | 827.41M | 821.88M | 783.73M | 792.29M | 915.75M | 847.15M | 828.02M | 652.08M | 656.79M | 658.46M | 396.18M | 374.69M | 381.4M | 270.2M | 226.7M | 173.2M | 51.5M | 51.6M | 7.3M | 14.7M | 200K |
Other Long-Term Liabilities | 51M | 1.47B | 1.51B | 960M | 870M | 326.64M | 305.64M | 414.32M | 39.19M | 46.29M | 29.27M | 40.38M | 75.19M | 72.78M | 148.48M | 139.42M | 29.55M | 50.82M | 5.72M | 251.25M | 4.11M | 8.8M | 2.79M | 6.78M | 4M | 6.6M | 6.3M | 6.4M | 4M | 2.5M | 3M | 3.5M | 2.5M |
Total Long-Term Liabilities | 7.62B | 7.98B | 8.32B | 4.99B | 4.61B | 2.88B | 2.14B | 2.17B | 1.63B | 1.58B | 1.1B | 1.06B | 1.06B | 1.05B | 1.08B | 1.08B | 1.21B | 1.18B | 1.09B | 941.34M | 917.84M | 881.21M | 465.76M | 454.4M | 460.8M | 320.9M | 234.2M | 179.6M | 55.5M | 54.1M | 10.3M | 18.2M | 2.7M |
Total Liabilities | 8.02B | 8.39B | 8.7B | 5.24B | 4.86B | 3.03B | 2.27B | 2.29B | 1.71B | 1.66B | 1.16B | 1.11B | 1.11B | 1.11B | 1.15B | 1.16B | 1.29B | 1.25B | 1.14B | 995.23M | 962.55M | 927.3M | 652.14M | 480.81M | 490M | 342.3M | 252.8M | 203.5M | 69.2M | 63.8M | 14.3M | 22.5M | 5.4M |
Total Debt | 6.24B | 6.53B | 6.83B | 4.03B | 3.75B | 2.55B | 1.84B | 1.76B | 1.24B | 1.24B | 842.87M | 832.87M | 832.23M | 826.7M | 791.81M | 800.38M | 925M | 851.65M | 793.47M | 655.9M | 665.89M | 668.82M | 551.44M | 378.49M | 385.6M | 273.7M | 227.1M | 173.3M | 54.4M | 52.9M | 8.4M | 16.5M | 500K |
Common Stock | 1.22B | 1.2B | 1.17B | 1.14B | 1.12B | 933.82M | 927.16M | 679.9M | 674.77M | 503.41M | 498.38M | 496.09M | 479.87M | 479.7M | 453.82M | 452.29M | 448.46M | 443.7M | 456.81M | 413.2M | 407.68M | 405.94M | 137.81M | 127.17M | 127.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 1.08B | 1.24B | 869M | 862M | 504M | 372.5M | 161.69M | -101.36M | -163.64M | -202.94M | -251M | -269.29M | -293.32M | -295.12M | -303.7M | -263.53M | -50.56M | -20.03M | -22.66M | 11.67M | -17.5M | -28.18M | 8.09M | 28.79M | 37.4M | 45.7M | 6.6M | 10.5M | 8.8M | 8.2M | 5.8M | 2.6M | 34.1M |
Comprehensive Income | -23M | -12M | -27M | -39M | -31M | -21.38M | -22.16M | -17.64M | -17.28M | -20.81M | -10.41M | -20.17M | -16.4M | -7.99M | -9.31M | -24.46M | -13.05M | -2.43M | -1.99M | -2.47M | -1.48M | -86.13M | -71.41M | -55.73M | -39.4M | -28.5M | -23.6M | -18.2M | -20.6M | -18M | n/a | -19.4M | -19.9M |
Shareholders Equity | 2.62B | 2.77B | 2.41B | 2.4B | 2.11B | 1.19B | 992.9M | 492.86M | 429.27M | 216.19M | 174.01M | 143.94M | 122.95M | 129.41M | 93.62M | 117.11M | 337.85M | 379.75M | 381M | 378.24M | 362.77M | 369.42M | 142.2M | 155.96M | 168.2M | 126.7M | 92.3M | 95.2M | 9M | 5M | 7.1M | 3.9M | 36.2M |
Total Investments | 85M | 105M | 117M | 72M | 17M | 16.6M | 16.6M | 16.6M | 13.6M | 13.6M | 13.6M | 13.6M | 13.6M | 13.6M | 13.6M | 14.98M | 18.18M | 14M | 15M | -242.99M | -217.67M | -174.76M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |