Gray Television Inc.

NYSE: GTN · Real-Time Price · USD
5.88
-0.12 (-2.00%)
At close: Aug 15, 2025, 3:59 PM
5.89
0.08%
After-hours: Aug 15, 2025, 06:40 PM EDT

Gray Television Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
375M -76M 455M 90M
Depreciation & Amortization
297M 376M 384M 259M
Stock-Based Compensation
22M 30M 31M 22M
Other Working Capital
115M 49M 28M 9M
Other Non-Cash Items
-114M 84M -18M 1M
Deferred Income Tax
-9M -91M -20M -22M
Change in Working Capital
180M 325M -3M -50M
Operating Cash Flow
751M 648M 829M 300M
Capital Expenditures
-143M -348M -436M -207M
Cash Acquisitions
13M -6M -74M -3.34B
Purchase of Investments
-7M n/a -16M -49M
Sales Maturities Of Investments
110M n/a 16M 49M
Other Investing Acitivies
-1M 63M 7M 14M
Investing Cash Flow
-28M -291M -503M -3.53B
Debt Repayment
-474M -310M -315M 2.8B
Common Stock Repurchased
-4M -5M -50M -30M
Dividend Paid
-84M -82M -82M -83M
Other Financial Acitivies
-47M n/a -7M -37M
Financial Cash Flow
-609M -397M -454M 2.65B
Net Cash Flow
114M -40M -128M -584M
Free Cash Flow
608M 300M 393M 93M