Gray Television Inc. (GTN)

AI Score

Unlock

3.34

0.00 (0.00%)

At close: Apr 17, 2025, 3:59 PM

3.37

0.80%

After-hours: Apr 17, 2025, 08:00 PM EDT

Gray Television Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.04B	950M	826M	823M	864M	803M	813M	801M	1.07B	909M	868M	827M	721M	601M	547M	544M	792M	604M	451M	534M	579M	517M	508M	518M	328.22M	279.31M	250.34M	226.26M	233.61M	218.98M	226.68M	203.46M	237.62M	204.49M	196.63M	173.72M
Cost of Revenue	624M	31M	647M	604M	717M	575M	563M	614M	597M	553M	542M	556M	472M	397M	363M	378M	375M	334M	329M	354M	356M	329M	323M	391M	159.74M	145.09M	141.92M	149.65M	150.67M	139.43M	133.54M	133.47M	128.51M	120.72M	117.33M	108.57M
Gross Profit	421M	919M	179M	219M	147M	228M	250M	187M	475M	356M	326M	271M	249M	204M	184M	166M	417M	270M	122M	180M	223M	188M	185M	127M	168.48M	134.22M	108.42M	76.6M	82.94M	79.55M	93.14M	69.99M	109.11M	83.77M	79.3M	65.16M
Operating Income	325M	250M	151M	124M	114M	84M	119M	67M	363M	245M	218M	164M	105M	67M	108M	101M	351M	212M	65M	124M	180M	139M	119M	40M	150.64M	108.4M	79.69M	50.03M	55.09M	50.02M	142.56M	43.56M	83.87M	60.47M	53.69M	36.11M
Interest Income	n/a	n/a	n/a	n/a	n/a	111M	109M	104M	100M	94M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	216M	128M	29M	119M	-12M	-37M	9M	-42M	244M	150M	137M	83M	42M	18M	54M	54M	291M	165M	17M	71M	126M	82M	62M	-15M	121.52M	84.23M	55.56M	26.34M	31.14M	25.84M	118.45M	17.83M	60.14M	584K	29.56M	15.4M
Net Income	169M	96M	22M	88M	-9M	-40M	4M	-31M	186M	108M	99M	62M	29M	-17M	39M	39M	224M	122M	11M	53M	94M	59M	44M	-18M	88.27M	61.89M	40.7M	19.95M	165.57M	15.32M	70.56M	10.51M	35.83M	-213K	17.66M	8.99M
Selling & General & Admin	24M	24M	28M	28M	33M	23M	30M	26M	23M	27M	25M	28M	32M	32M	25M	18M	18M	15M	17M	15M	21M	14M	21M	48M	10.78M	11.04M	10.83M	8.26M	7.11M	8.32M	8.41M	7.71M	8.92M	7.22M	8.52M	15.68M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	72M	700M	2M	110M	20M	-10M	-1M	84M	84M	85M	83M	84M	-1M	-1M	-7M	1M	54M	-2M	-2M	-1M	49M	49M	1M	3M	3.31M	930K	702K	560K	126K	28K	1K	7K	35K	30K	141K	569K
Operating Expenses	96M	700M	28M	95M	33M	107M	115M	110M	107M	112M	108M	112M	96M	86M	77M	69M	72M	68M	64M	62M	70M	63M	69M	97M	29.05M	29.39M	29.53M	27.39M	26.91M	27.86M	27.91M	25.91M	24.84M	22.95M	24.38M	30.69M
Interest Expense	122M	130M	118M	115M	116M	111M	109M	104M	100M	94M	81M	79M	62M	48M	47M	48M	48M	45M	46M	52M	54M	57M	58M	58M	32.44M	25.1M	24.83M	24.25M	24.07M	24.21M	23.79M	23.19M	23.77M	27.93M	24.27M	21.27M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	720M	731M	675M	699M	750M	682M	678M	724M	704M	665M	650M	668M	568M	483M	440M	447M	447M	402M	393M	416M	426M	392M	392M	488M	188.79M	174.48M	171.45M	177.04M	177.58M	167.29M	161.45M	159.38M	153.35M	143.67M	141.72M	139.26M
Income Tax Expense	47M	32M	7M	31M	-3M	3M	5M	-11M	58M	42M	38M	21M	13M	35M	15M	15M	67M	43M	6M	18M	32M	23M	18M	3M	33.25M	22.34M	14.86M	6.4M	-134.43M	10.53M	47.89M	7.33M	24.31M	797K	11.9M	6.42M
Shares Outstanding (Basic)	95M	95M	95M	94M	93M	93M	93M	92M	91M	91M	93M	93M	95M	93.75M	95M	94M	94M	95M	97M	98M	99M	100M	100M	99M	87.77M	88M	88M	89M	76.87M	71.64M	71.82M	71.88M	71.84M	71.88M	71.88M	71.79M
Shares Outstanding (Diluted)	96M	97M	96M	95M	93M	93M	93M	92M	92M	92M	94M	94M	95M	95M	95M	95M	95M	96M	97M	99M	100M	101M	101M	99M	88.69M	89M	88M	90M	77.83M	72.45M	72.5M	72.52M	72.89M	71.88M	72.75M	72.58M
EPS (Basic)	1.64	0.87	0.09	0.80	-0.1	-0.43	-0.1	-0.34	1.90	1.19	1.06	0.67	0.17	-0.18	0.27	0.28	2.24	1.15	-0.02	0.41	0.82	0.46	0.31	-0.18	1.01	0.70	0.46	0.22	2.15	0.21	0.98	0.15	0.50	-0.00	0.25	0.13
EPS (Diluted)	1.63	0.86	0.09	0.79	-0.1	-0.43	-0.1	-0.34	1.88	1.17	1.05	0.66	0.17	-0.18	0.27	0.27	2.22	1.14	-0.02	0.40	0.81	0.46	0.31	-0.18	1.00	0.69	0.46	0.22	2.13	0.21	0.97	0.14	0.49	-0.00	0.24	0.12
EBITDA	413M	332M	221M	301M	203M	158M	220M	161M	428M	329M	301M	246M	168M	120M	153M	149M	401M	263M	110M	170M	229M	174M	168M	92M	172.24M	132M	106M	74M	76.81M	69.6M	161.74M	59.22M	99.83M	49.06M	74.5M	56.09M
EBIT	338M	258M	151M	234M	117M	74M	135M	77M	344M	244M	218M	162M	104M	66M	101M	98M	347M	210M	63M	123M	180M	125M	120M	43M	153.96M	108M	81M	50M	57M	50.05M	142.25M	41.02M	83.91M	28.51M	53.83M	36.68M
Depreciation & Amortization	75M	74M	68M	67M	86M	84M	85M	84M	84M	85M	83M	84M	64M	54M	52M	51M	54M	62M	57M	56M	49M	59M	58M	49M	18.28M	23.66M	23.95M	24.48M	19.81M	24.75M	24.51M	23.42M	15.92M	20.55M	20.67M	19.41M