Guidewire Software Inc. (GWRE)
190.57
3.21 (1.71%)
At close: Apr 01, 2025, 3:59 PM
190.78
0.11%
After-hours: Apr 01, 2025, 08:00 PM EDT
Guidewire Software Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 |
| Revenue | 980.5M | 905.34M | 812.61M | 743.27M | 742.31M | 719.51M | 661.07M | 514.28M | 424.45M | 380.54M | 350.25M | 300.65M | 232.06M | 172.47M | 144.69M | 84.75M |
| Cost of Revenue | 397.14M | 447.13M | 460.39M | 375.05M | 338.01M | 324.35M | 296.71M | 191.56M | 151.83M | 147.18M | 148.95M | 131.74M | 91.41M | 68.34M | 55.47M | 41.66M |
| Gross Profit | 583.36M | 458.21M | 352.22M | 368.21M | 404.29M | 395.16M | 364.36M | 322.73M | 272.61M | 233.35M | 201.3M | 168.91M | 140.65M | 104.13M | 89.22M | 43.09M |
| Operating Income | -52.57M | -149.49M | -199.45M | -105.58M | -6.39M | 29.79M | -7.33M | 26.61M | 16.44M | 16.49M | 18.42M | 16.84M | 23.6M | 6.87M | 18.01M | -10.47M |
| Interest Income | 43.48M | 24.39M | 6.28M | 7.39M | 24.7M | 30.18M | 13.28M | 5.85M | 4.85M | 2.25M | 1.35M | 498K | 308K | 156K | 95K | 27K |
| Pretax Income | -26.84M | -134.09M | -229.72M | -104.28M | -24.33M | 12.45M | 18K | 33.28M | 20.78M | 16.74M | 19.95M | 17.21M | 23.18M | 8.3M | 17.72M | -10.57M |
| Net Income | -6.1M | -111.86M | -180.43M | -66.51M | -27.2M | 20.73M | -19.66M | 21.22M | 14.98M | 9.88M | 14.72M | 15.38M | 15.2M | 35.56M | 15.52M | -10.97M |
| Selling & General & Admin | 366.55M | 357.95M | 302M | 254.3M | 227.6M | 205.15M | 200.03M | 165.79M | 143.68M | 123.42M | 106.7M | 85.72M | 66.59M | 62.48M | 42.93M | 31.2M |
| Research & Development | 269.38M | 249.75M | 249.66M | 219.49M | 200.57M | 188.54M | 171.66M | 130.32M | 112.5M | 93.44M | 76.18M | 66.35M | 50.46M | 34.77M | 28.27M | 22.36M |
| Other Expenses | n/a | -2.28M | -17.1M | 12.62M | -7.21M | -1.87M | 509K | 811K | -505K | -2M | 174K | -131K | -728K | n/a | n/a | n/a |
| Operating Expenses | 635.93M | 607.7M | 551.67M | 473.8M | 428.18M | 393.69M | 371.69M | 296.11M | 256.18M | 216.86M | 182.88M | 152.06M | 117.05M | 97.26M | 71.21M | 53.56M |
| Interest Expense | 6.74M | 6.72M | 19.45M | 18.71M | 17.95M | 17.33M | 6.44M | n/a | n/a | n/a | n/a | n/a | 420K | n/a | 687K | 219K |
| Selling & Marketing Expenses | 199.03M | 29.93M | 194.61M | 160.54M | 142.42M | 130.75M | 124.12M | 109.24M | 92.77M | 82.02M | 71.3M | 53.3M | 38.25M | 28.95M | 26.74M | 21.56M |
| Cost & Expenses | 1.03B | 1.05B | 1.01B | 848.85M | 766.19M | 718.04M | 668.4M | 487.67M | 408.01M | 364.04M | 331.82M | 283.8M | 208.46M | 165.6M | 126.68M | 95.22M |
| Income Tax | -20.73M | -22.24M | -49.28M | -37.77M | 2.87M | -8.28M | 19.68M | 12.05M | 5.81M | 6.86M | 5.22M | 1.83M | 7.98M | -27.26M | 2.2M | 398K |
| Shares Outstanding (Basic) | 82.29M | 82.18M | 83.57M | 83.58M | 82.86M | 81.45M | 77.71M | 73.99M | 72.03M | 70.08M | 65.75M | 56.33M | 34.77M | 39.91M | 39.91M | 39.91M |
| Shares Outstanding (Diluted) | 82.29M | 82.18M | 83.57M | 83.58M | 82.86M | 82.68M | 77.71M | 75.33M | 73.77M | 72.31M | 69.11M | 61.57M | 41.76M | 46.51M | 46.51M | 46.51M |
| EPS (Basic) | -0.07 | -1.36 | -2.16 | -0.8 | -0.33 | 0.25 | -0.25 | 0.24 | 0.21 | 0.14 | 0.22 | 0.44 | 0.36 | 0.29 | 0.11 | -0.27 |
| EPS (Diluted) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| EBITDA | 20.02M | -101.21M | -161.43M | -37.17M | 46.16M | 69.59M | 33.78M | 47.26M | 29.62M | 24.22M | 25.17M | 21.67M | 26.1M | 10.52M | 19.39M | -9.17M |
| Depreciation & Amortization | 40.13M | 26.17M | 48.84M | 48.4M | 52.54M | 39.8M | 35.61M | 18.73M | 8.84M | 7.48M | 6.75M | 4.82M | 2.92M | 2.23M | 1.38M | 1.31M |