Hayward Inc. (HAYW)
13.85
-0.16 (-1.14%)
At close: Mar 28, 2025, 12:31 PM
Hayward Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 |
| Revenue | 1.05B | 992.45M | 1.31B | 1.4B | 875.4M | 733.45M |
| Cost of Revenue | 520.85M | 515.5M | 717.1M | 746.01M | 478.4M | 409.93M |
| Gross Profit | 530.76M | 476.95M | 597.03M | 655.78M | 397M | 323.51M |
| Operating Income | 208.79M | 175.22M | 285.57M | 317.97M | 124.6M | 98.73M |
| Interest Income | n/a | 2.4M | 51.39M | 50.85M | 73.61M | 84.5M |
| Pretax Income | 144.18M | 101.09M | 234.24M | 260.14M | 57.8M | 12.1M |
| Net Income | 118.66M | 80.69M | 179.35M | 203.72M | 43.3M | 8.52M |
| Selling & General & Admin | 260.93M | 233.61M | 248.81M | 267.26M | 195.2M | 179.37M |
| Research & Development | 25.78M | 24.55M | 22.36M | 22.87M | 20M | 19.91M |
| Other Expenses | 35.26M | 43.57M | 32.13M | 32.65M | 37.9M | 41.83M |
| Operating Expenses | 321.97M | 301.73M | 303.3M | 322.78M | 253.1M | 241.11M |
| Interest Expense | 62.16M | 73.6M | 51.39M | 50.85M | 73.6M | 84.5M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 842.82M | 817.23M | 1.02B | 1.07B | 731.5M | 651.04M |
| Income Tax | 25.53M | 20.4M | 54.89M | 56.42M | 14.5M | 3.57M |
| Shares Outstanding (Basic) | 215.03M | 213.14M | 219.95M | 187.69M | 46.32M | 46.32M |
| Shares Outstanding (Diluted) | 221.37M | 220.69M | 229.73M | 200.57M | 46.32M | 46.32M |
| EPS (Basic) | 0.55 | 0.38 | 0.82 | 1.09 | 0.93 | 0.00 |
| EPS (Diluted) | 0.54 | 0.37 | 0.78 | 1.02 | 0.93 | 0.00 |
| EBITDA | 208.79M | 227.75M | 356.87M | 390.82M | 188.1M | 155.6M |
| Depreciation & Amortization | n/a | 53.06M | 57.64M | 57.82M | 56.7M | 59M |