Warrior Met Coal Inc. (HCC)
NYSE: HCC
· Real-Time Price · USD
59.85
-1.74 (-2.83%)
At close: Aug 15, 2025, 2:16 PM
Warrior Met Coal Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.22B | 1.32B | 1.53B | 1.59B | 1.69B | 1.67B | 1.68B | 1.66B | 1.62B | 1.87B | 1.74B | 1.81B | 1.62B | 1.22B | 1.06B | 855.92M | 833.52M | 769.78M |
Cost of Revenue | 846.78M | 879.03M | 1.21B | 1.14B | 1.17B | 1.1B | 1.01B | 971.94M | 879.55M | 839.34M | 737.65M | 717.29M | 604.06M | 563.42M | 583.18M | 624.86M | 684.66M | 661.98M |
Gross Profit | 375.87M | 442.62M | 318.49M | 451.7M | 520.31M | 571.61M | 669.28M | 685.63M | 744.71M | 1.03B | 1B | 1.09B | 1.02B | 660.69M | 476.04M | 231.07M | 148.86M | 107.81M |
Operating Income | 25.25M | 88.53M | 255.19M | 392.95M | 461.59M | 481.02M | 541.41M | 525.46M | 542.14M | 824.24M | 801.42M | 868.08M | 794.88M | 419.52M | 243.75M | 21.71M | -44.06M | -46.56M |
Interest Income | 26.03M | 30.19M | 33.05M | 33.89M | 32.48M | 34.88M | 35.63M | 29.53M | 22.25M | 10.61M | 1.71M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 44.04M | 113.36M | 283.67M | 422.94M | 478.79M | 496.19M | 551.42M | 529.51M | 546.02M | 814.74M | 783.1M | 828.93M | 754.06M | 377.4M | 199.98M | -9.69M | -76.14M | -78.41M |
Net Income | 40.34M | 105.44M | 250.6M | 378.34M | 421.96M | 433.34M | 478.63M | 449.41M | 462.43M | 677.33M | 641.3M | 680.13M | 620.16M | 318.49M | 150.88M | -21.32M | -74.18M | -78.66M |
Selling & General & Admin | 59.39M | 62.86M | 63.08M | 58.44M | 58.18M | 55.96M | 51.82M | 50.63M | 50.05M | 49.38M | 48.79M | 46.4M | 43.27M | 41.88M | 35.59M | 33.96M | 34.72M | 32.06M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 291.23M | 291.23M | 222K | 107K | n/a | 264.54M | 301.75M | 332.05M | 362.86M | 128.69M | 117.28M | 126.37M | 96.97M | 106.75M | 80.84M | 43.16M | 69.73M | 51.73M |
Operating Expenses | 350.52M | 353.99M | 63.19M | 58.44M | 58.18M | 86.51M | 119.58M | 148.7M | 178.92M | 178.07M | 166.07M | 172.77M | 167.8M | 176.2M | 177.01M | 175.26M | 175.02M | 154.36M |
Interest Expense | 7.23M | 5.26M | 4.27M | 3.46M | 9.31M | 13.85M | 20.17M | 20.17M | 18.6M | 20.33M | 20.71M | 30.14M | 33.22M | 34.52M | 35.39M | 34.42M | 33.69M | 33.47M |
Selling & Marketing Expenses | n/a | n/a | n/a | -1.52M | -1.52M | -1.52M | -1.52M | -25.18M | -25.18M | -25.18M | -25.18M | -9.13M | -9.13M | -9.13M | -9.13M | -9.14M | -9.14M | -9.14M |
Cost & Expenses | 1.2B | 1.23B | 1.27B | 1.2B | 1.23B | 1.19B | 1.13B | 1.12B | 1.06B | 1.02B | 903.72M | 890.06M | 771.86M | 739.61M | 760.19M | 800.11M | 859.68M | 816.34M |
Income Tax Expense | 3.7M | 7.91M | 33.06M | 44.6M | 56.83M | 62.85M | 72.79M | 80.1M | 83.59M | 137.42M | 141.81M | 148.8M | 133.9M | 58.92M | 49.1M | 11.63M | -1.95M | 247K |
Shares Outstanding (Basic) | 52.59M | 52.46M | 52.29M | 52.33M | 52.32M | 52.16M | 52.02M | 52.02M | 52.01M | 51.84M | 51.65M | 51.65M | 51.65M | 51.53M | 51.43M | 51.42M | 51.45M | 50.85M |
Shares Outstanding (Diluted) | 52.62M | 52.46M | 52.41M | 52.39M | 52.38M | 52.22M | 52.12M | 52.11M | 52.08M | 51.96M | 51.76M | 51.74M | 51.74M | 51.63M | 51.58M | 51.59M | 51.45M | 51.27M |
EPS (Basic) | 0.77 | 2.01 | 4.80 | 7.26 | 8.10 | 8.33 | 9.22 | 8.67 | 8.94 | 13.11 | 12.43 | 13.19 | 12.03 | 6.19 | 2.93 | -0.42 | -1.45 | -1.54 |
EPS (Diluted) | 0.77 | 2.01 | 4.79 | 7.24 | 8.08 | 8.31 | 9.20 | 8.66 | 8.92 | 13.08 | 12.40 | 13.15 | 11.99 | 6.16 | 2.91 | -0.43 | -1.45 | -1.54 |
EBITDA | 165.04M | 219.44M | 435.27M | 561.43M | 620.1M | 637.82M | 688.82M | 669.18M | 682.21M | 957.85M | 922.57M | 1.01B | 937.84M | 572.16M | 402.76M | 174.46M | 100.01M | 78.71M |
EBIT | 47.06M | 105.26M | 270.84M | 421.51M | 481.81M | 507.43M | 576.94M | 541.12M | 569.98M | 852.17M | 826.93M | 883.9M | 799.58M | 417.93M | 235.37M | 24.73M | -42.44M | -44.94M |
Depreciation & Amortization | 120.83M | 117.02M | 159.42M | 145.57M | 142.64M | 134.73M | 131.53M | 133.79M | 130.49M | 130.22M | 118.76M | 129.86M | 127.92M | 137.61M | 144.66M | 143.72M | 141.91M | 123.11M |