Warrior Met Coal Inc.

NYSE: HCC · Real-Time Price · USD
61.56
-2.29 (-3.59%)
At close: Aug 14, 2025, 3:59 PM
61.80
0.39%
Pre-market: Aug 15, 2025, 07:01 AM EDT

Warrior Met Coal Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
250.6M 478.63M 641.3M 150.88M
Depreciation & Amortization
159.42M 2.09M 3.17M -58.47M
Stock-Based Compensation
22.07M 18.21M 17.62M 9.37M
Other Working Capital
n/a -17.31M 31.71M -2.18M
Other Non-Cash Items
-56.59M 143.59M 121.26M 216.32M
Deferred Income Tax
-8.05M 52.87M 141.81M 49.1M
Change in Working Capital
n/a 5.72M -83.25M -15.66M
Operating Cash Flow
367.45M 701.11M 841.9M 351.54M
Capital Expenditures
-457.22M -491.67M -208.74M -57.89M
Cash Acquisitions
n/a -2.42M 2.53M 209K
Purchase of Investments
-49.72M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-31.06M -33.11M -48.94M -13.46M
Investing Cash Flow
-538M -527.21M -255.14M -71.15M
Debt Repayment
-12.91M -194.69M -69.73M -82.98M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
-43.82M -61.08M -79.67M -10.46M
Other Financial Acitivies
-11.78M -9.42M -3.72M -3.04M
Financial Cash Flow
-68.51M -265.18M -153.12M -96.47M
Net Cash Flow
-239.06M -91.28M 433.64M 183.92M
Free Cash Flow
-89.77M 209.43M 633.16M 293.65M