HashiCorp Inc. (HCP)
34.78
0.00 (0.00%)
At close: Feb 26, 2025, 3:59 PM
HashiCorp Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 |
| Revenue | 583.14M | 475.89M | 320.77M | 211.85M | 121.26M | 53.85M |
| Cost of Revenue | 108.7M | 86.97M | 63.44M | 41.05M | 23.91M | 9.39M |
| Gross Profit | 474.44M | 388.92M | 257.33M | 170.8M | 97.35M | 44.46M |
| Operating Income | -254.28M | -297.29M | -289.31M | -84.01M | -56.22M | -47.88M |
| Interest Income | 65.16M | 26.37M | 319K | 756K | n/a | n/a |
| Pretax Income | -189.63M | -273.29M | -289.15M | -83.25M | -52.84M | -47.18M |
| Net Income | -190.67M | -274.3M | -290.14M | -83.52M | -53.37M | -47.35M |
| Selling & General & Admin | 506.16M | 490.82M | 381.61M | 189.56M | 113.44M | 71.72M |
| Research & Development | 222.55M | 195.38M | 165.03M | 65.25M | 40.12M | 20.61M |
| Other Expenses | n/a | -2.37M | 162K | 756K | 3.38M | n/a |
| Operating Expenses | 728.72M | 686.21M | 546.64M | 254.81M | 153.56M | 92.33M |
| Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 369.16M | 355.83M | 269.5M | 141.02M | 89.31M | n/a |
| Cost & Expenses | 837.41M | 773.18M | 610.08M | 295.86M | 177.48M | 101.73M |
| Income Tax | 1.04M | 1.01M | 986K | 262K | 535K | 168K |
| Shares Outstanding (Basic) | 193.82M | 186.03M | 182.17M | 178.89M | 178.89M | 178.89M |
| Shares Outstanding (Diluted) | 193.82M | 186.03M | 182.17M | 178.89M | 178.89M | 178.89M |
| EPS (Basic) | -0.98 | -1.47 | -1.59 | -0.47 | -0.3 | -0.26 |
| EPS (Diluted) | -0.98 | -1.47 | -1.59 | -0.47 | -0.3 | -0.26 |
| EBITDA | -245.04M | -297.29M | -286.82M | -83.12M | -55.98M | -47.88M |
| Depreciation & Amortization | 9.51M | 7.45M | 4.88M | 2.99M | 1.5M | n/a |