HashiCorp Inc.

NASDAQ: HCP · Real-Time Price · USD
34.78
0.00 (0.00%)
At close: Feb 26, 2025, 3:59 PM

HashiCorp Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Net Income
-190.67M -274.3M -290.14M -83.52M
Depreciation & Amortization
9.51M 4.59M 2.5M 888K
Stock-Based Compensation
170.62M 171.16M 200.57M 39.22M
Other Working Capital
-21.93M 48.6M 53.36M 37.8M
Other Non-Cash Items
46.09M 2.86M 2.4M 2.15M
Deferred Income Tax
-414K n/a n/a n/a
Change in Working Capital
-45.99M 11.23M 28.46M 1.63M
Operating Cash Flow
-10.85M -84.46M -56.22M -39.62M
Capital Expenditures
-12.03M -9M -6.6M -7.22M
Cash Acquisitions
-20.86M n/a n/a n/a
Purchase of Investments
-811.84M n/a n/a -50M
Sales Maturities Of Investments
309.56M n/a n/a 80M
Other Investing Acitivies
-11.33M -8.75M -6.38M -2.92M
Investing Cash Flow
-535.17M -9M -6.6M 22.78M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
-269K -248K n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
23.3M 21.98M -105.13M 2.4M
Financial Cash Flow
23.3M 21.98M 1.15B 177.12M
Net Cash Flow
-522.72M -71.48M 1.09B 160.28M
Free Cash Flow
-22.88M -93.46M -62.81M -46.85M