ctrl K

AI Score

Unlock

SUPER HI INTERNATIONAL HO... (HDL)

AI Score

Unlock

22.01

-1.74 (-7.33%)

At close: Mar 28, 2025, 3:59 PM

22.15

0.63%

After-hours: Mar 28, 2025, 06:16 PM EDT

SUPER HI INTERNATIONAL HOLDING LTD. American Shares Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19
Revenue	686.36M	558.49M	312.52M	221.9M	233.4M
Cost of Revenue	460.75M	457.98M	326.66M	230.19M	225.53M
Gross Profit	225.61M	100.51M	-14.14M	-8.29M	7.86M
Operating Income	36.57M	14.09M	-79.75M	-52.92M	-27.33M
Interest Income	1.85M	1.06M	1.5M	888K	811.96K
Pretax Income	33.11M	-32.25M	-149.66M	-51.86M	-32.28M
Net Income	25.26M	-41.27M	-150.82M	-53.88M	-33.06M
Selling & General & Admin	28.12M	86.42M	65.41M	44.64M	35.19M
Research & Development	n/a	n/a	n/a	n/a	n/a
Other Expenses	197.49M	5.12M	-203.09K	537K	n/a
Operating Expenses	225.61M	86.42M	65.61M	44.64M	35.19M
Interest Expense	19.01M	12.49M	24.91M	17.71M	8.05M
Selling & Marketing Expenses	2.75M	54.75M	35.46M	23.56M	644K
Cost & Expenses	647.85M	544.4M	392.27M	274.83M	260.72M
Income Tax	7.85M	9.04M	1.16M	2.02M	774.92K
Shares Outstanding (Basic)	55.74M	557.41M	557.4M	557.4M	557.4M
Shares Outstanding (Diluted)	557.4M	557.4M	557.4M	557.4M	557.4M
EPS (Basic)	0.45	-0.07	-0.27	-0.1	-0.06
EPS (Diluted)	0.05	-0.07	-0.27	-0.1	-0.06
EBITDA	129.24M	61.95M	-60.55M	13.53M	8.29M
Depreciation & Amortization	79M	73.27M	70.26M	51.13M	32.53M