Watchlist Price Alert

SUPER HI INTERNATIONAL HOLDING LTD. Amer... (HDL)

NASDAQ: HDL · Real-Time Price · USD

21.99

1.49 (7.27%)

At close: May 06, 2025, 10:48 AM

21.79

-0.91%

After-hours: May 05, 2025, 04:05 PM EDT

SUPER HI INTERNATIONAL HOLDING LTD. American Shares Income Statement

Financials in USD. Fiscal year is undefined.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q2 2021	Q1 2021
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Jun 30, 2021	Mar 31, 2021
Revenue	777.43M	750.47M	733.65M	710.76M	687.53M	663.13M	638.72M	615.26M	560.16M	469.34M	380.17M	243.72M	134.8M	68.23M
Cost of Revenue	549.53M	549.39M	546.98M	519.79M	483.66M	464.23M	444.79M	439.48M	428.75M	393.76M	354.61M	244.51M	144.76M	70.3M
Gross Profit	227.9M	201.08M	186.67M	190.97M	203.87M	198.9M	193.93M	175.78M	131.41M	75.58M	25.56M	-791.66K	-9.96M	-2.07M
Operating Income	61.17M	46.9M	41.09M	67.75M	66.28M	61.99M	57.7M	29.19M	5.25M	-20.67M	-41.49M	-48.92M	-36.04M	-15.47M
Interest Income	-2.86M	1.68M	3.37M	3.37M	5.72M	5.83M	5.95M	6.08M	4.18M	2.8M	1.33M	1.19M	745.96K	330.8K
Pretax Income	33.24M	54.74M	26.41M	24M	33.11M	29.95M	26.8M	3.45M	-32.13M	-68.79M	-103.41M	-79.76M	-51.8M	-24.88M
Net Income	21.81M	44.21M	17.54M	15.59M	25.65M	21.83M	18.02M	-7.07M	-41.14M	-74.7M	-107.11M	-79.95M	-51.49M	-25.17M
Selling & General & Admin	92.65M	75.26M	77.72M	55.36M	34.56M	32.32M	30.08M	40.44M	52.9M	58.49M	64.78M	45.85M	26.08M	13.39M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	74.09M	44.99M	n/a	n/a	n/a	n/a	n/a	n/a	-2.28M	-2.28M	-2.28M	-2.28M	n/a	n/a
Operating Expenses	166.74M	149.24M	135.71M	113.34M	128.81M	126.88M	124.96M	135.31M	113.79M	90.07M	67.06M	48.13M	26.08M	13.39M
Interest Expense	8.53M	6.08M	3.92M	1.98M	n/a	n/a	n/a	5.86M	10.37M	16.57M	20.68M	14.82M	10.31M	4.11M
Selling & Marketing Expenses	n/a	898K	1.8M	2.75M	2.75M	2.31M	1.87M	920K	920K	460K	n/a	n/a	n/a	n/a
Cost & Expenses	716.26M	698.63M	682.69M	633.13M	612.47M	591.11M	569.75M	574.79M	542.54M	483.83M	421.66M	292.63M	170.84M	83.7M
Income Tax Expense	11.83M	10.79M	9.19M	8.84M	7.85M	8.4M	8.94M	10.59M	9.02M	5.92M	3.7M	184.85K	-306.41K	286.82K
Shares Outstanding (Basic)	65.03M	62.87M	650.3M	445.7M	557.43M	557.43M	553.33M	561.6M	557.42M	557.42M	557.41M	557.41M	557.4M	557.4M
Shares Outstanding (Diluted)	65.03M	62.87M	650.3M	445.7M	557.4M	557.4M	553.2M	561.6M	557.4M	557.4M	557.4M	557.4M	557.4M	557.4M
EPS (Basic)	0.39	0.61	0.03	0.03	0.05	0.04	0.03	-0.01	-0.07	-0.13	-0.19	-0.14	-0.09	-0.05
EPS (Diluted)	0.39	0.61	0.03	0.03	0.05	0.04	0.03	-0.01	-0.07	-0.13	-0.19	-0.14	-0.09	-0.05
EBITDA	122.53M	126.72M	82.45M	67.54M	79.37M	75.05M	70.73M	62.27M	22.53M	4.8M	-15.49M	-14.66M	-7.67M	-5.12M
EBIT	41.77M	47.93M	4.54M	6.73M	6.23M	6.23M	6.23M	-17.79M	-41.24M	-61.95M	-82.72M	-64.94M	-41.49M	-20.77M
Depreciation & Amortization	80.88M	69.15M	58.62M	41.53M	42.79M	42.77M	42.74M	58.3M	53.06M	61.4M	67.23M	50.28M	33.82M	15.65M