Hawaiian Electric Industr... (HE)

AI Score

Unlock

10.43

-0.04 (-0.38%)

At close: Mar 05, 2025, 3:59 PM

10.47

0.36%

After-hours: Mar 05, 2025, 07:56 PM EST

Hawaiian Electric Industries Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	3.22B	3.68B	3.74B	2.85B	2.58B	2.87B	2.86B	2.56B	2.38B	2.6B	3.24B	3.24B	3.37B	3.24B	2.66B	2.31B	3.22B	2.54B	2.46B	2.22B	1.92B	1.78B	1.65B	1.28B	1.72B	1.52B	1.49B	1.46B	1.41B	1.3B	1.19B	1.14B	1.03B	1.08B	1.01B	884.7M	734.2M	635.1M	558.1M	648.3M
Cost of Revenue	n/a	3.33B	3.36B	2.46B	2.27B	2.53B	2.53B	2.22B	2.03B	2.28B	2.91B	2.92B	3.09B	2.95B	2.41B	1.87B	2.67B	1.98B	1.89B	1.64B	1.38B	1.22B	1.06B	684.57M	1.56B	1.29B	1.26B	1.26B	1.22B	1.11B	1.01B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	3.22B	352.6M	381.07M	386.07M	311.49M	348.67M	333.36M	338.29M	348.18M	322.55M	328.92M	315.42M	284.2M	289.7M	256.21M	444.25M	549.93M	560.69M	572.73M	570.88M	547.29M	561.2M	591.48M	599.74M	155.35M	233.9M	224.7M	206.1M	188.3M	187.6M	174.1M	1.14B	1.03B	1.08B	1.01B	884.7M	734.2M	635.1M	558.1M	648.3M
Operating Income	-1.71B	352.6M	381.07M	122.75M	311.49M	79.74M	333.36M	338.29M	348.18M	322.55M	328.92M	315.42M	284.2M	289.7M	256.21M	187.66M	204.16M	203.73M	239.4M	271.42M	270.96M	263.57M	266.43M	188.7M	155.35M	233.9M	224.7M	206.1M	188.3M	187.6M	174.1M	1.14B	1.03B	1.08B	1.01B	884.7M	734.2M	635.1M	558.1M	648.3M
Interest Income	19.36M	9.11M	105.29M	96.25M	90.58M	92.79M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-1.79B	245.7M	304.19M	310.86M	240.62M	271.41M	254.46M	276.58M	373.84M	254.79M	261.92M	247.75M	217.41M	216.05M	183.25M	128.82M	139.26M	131.06M	171.06M	201.34M	200.22M	182.41M	181.91M	144.81M	66.98M	149.9M	151.6M	141.7M	133.5M	133.2M	126M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Net Income	-1.43B	201.13M	243.03M	248.06M	199.71M	219.77M	203.66M	167.19M	250.15M	161.77M	170.21M	163.41M	140.55M	140.12M	115.42M	83.01M	90.28M	84.78M	108M	126.69M	109.65M	114.18M	118.22M	89.38M	45.74M	96.9M	84.8M	86.4M	78.7M	77.5M	73M	48.7M	-11.6M	54.8M	43.6M	64.1M	55M	37.8M	43.1M	39M
Selling & General & Admin	4.93B	-4.77M	-4.41M	-5.85M	3.21M	2.81M	5.96M	7.94M	7.66M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	15.93M	15.63M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3.3M	2.9M	3.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-10.4M	-10.57M	-9.53M	-8.77M	-11.99M	-5.96M	-12.48M	-8.32M	-6.93M	-6.77M	-5.56M	-7.01M	n/a	n/a	256.59M	345.77M	356.96M	333.34M	299.46M	276.33M	297.63M	325.05M	411.04M	120.94M	123M	112.8M	105.3M	94.8M	84.9M	71.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	4.93B	-15.16M	-14.98M	-15.38M	-5.56M	-9.18M	-4.92M	-12.48M	-8.32M	-6.93M	-6.77M	-5.56M	-7.01M	n/a	n/a	256.59M	345.77M	356.96M	333.34M	299.46M	276.33M	297.63M	325.05M	411.04M	120.94M	123M	112.8M	105.3M	94.8M	84.9M	71.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Interest Expense	-127.21M	120.33M	99.99M	91.11M	85.7M	86.45M	83.81M	74.19M	72.66M	74.69M	73.77M	73.23M	73.8M	82.11M	81.54M	76.33M	76.14M	n/a	n/a	n/a	n/a	33.99M	37.58M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	3.97M	3.87M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4.93B	3.33B	3.36B	2.45B	2.26B	2.52B	2.52B	2.2B	2.02B	2.27B	2.9B	2.92B	3.08B	2.95B	2.41B	2.12B	3.01B	2.33B	2.22B	1.94B	1.65B	1.52B	1.39B	1.1B	1.68B	1.41B	1.37B	1.36B	1.32B	1.19B	1.09B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Income Tax	-470.96M	44.57M	61.17M	62.81M	40.91M	51.64M	50.8M	109.39M	123.69M	93.02M	91.71M	84.34M	76.86M	75.93M	67.82M	43.92M	48.98M	46.28M	63.05M	73.9M	92.48M	64.37M	63.69M	55.43M	21.24M	57M	57M	55.3M	54.8M	55.7M	53M	-48.7M	11.6M	-54.8M	-43.6M	-64.1M	-55M	-37.8M	-43.1M	-39M
Shares Outstanding (Basic)	126.93M	109.74M	109.43M	109.28M	109.14M	108.95M	108.86M	108.75M	108.1M	106.42M	101.97M	98.97M	96.91M	95.51M	93.42M	91.4M	84.63M	82.22M	81.14M	80.83M	79.56M	74.41M	72.3M	67.51M	65.09M	64.38M	64.03M	63.47M	61.71M	58.37M	56.27M	55.35M	49.52M	47.73M	43.84M	42.53M	41.36M	35.01M	33.95M	33.15M
Shares Outstanding (Diluted)	126.93M	110.04M	109.78M	109.58M	109.36M	109.41M	109.15M	108.93M	108.31M	106.72M	102.94M	99.62M	97.34M	95.82M	93.69M	91.52M	84.72M	82.42M	81.37M	81.2M	79.72M	74.73M	72.7M	67.88M	65.37M	64.58M	64.26M	63.47M	61.71M	58.37M	56.27M	55.35M	49.52M	47.73M	43.84M	42.53M	41.36M	35.01M	33.95M	33.15M
EPS (Basic)	-11.23	1.82	2.20	2.25	1.81	2.00	1.87	1.52	2.30	1.50	1.65	1.63	1.43	1.45	1.22	0.91	1.07	1.03	1.33	1.57	1.38	0.77	0.82	1.24	0.71	1.51	1.33	0.69	0.65	1.33	1.30	0.47	-0.23	0.60	0.51	0.77	0.73	0.55	0.64	0.60
EPS (Diluted)	-11.23	1.81	2.20	2.25	1.81	1.99	1.87	1.52	2.29	1.50	1.64	1.62	1.42	1.44	1.21	0.91	1.07	1.03	1.33	1.56	1.38	0.76	0.81	1.24	0.70	1.50	1.32	0.69	0.65	1.33	1.30	0.47	-0.23	0.60	0.51	0.77	0.73	0.55	0.64	0.60
EBITDA	-1.71B	636.23M	660.08M	648.13M	564.44M	587.71M	560.63M	551.89M	640.72M	525.07M	516.93M	485.71M	449.55M	443.81M	415.34M	344.33M	347.09M	351.61M	239.4M	413.58M	412.49M	413.97M	407.43M	369.63M	293.76M	227.1M	224.7M	189M	170.7M	172.3M	161M	1.14B	1.03B	1.08B	1.01B	884.7M	734.2M	635.1M	558.1M	648.3M
Depreciation & Amortization	n/a	270.19M	256.07M	246.16M	238.11M	229.86M	214.04M	200.66M	194.27M	195.59M	181.24M	164.73M	158.35M	167.47M	159.13M	156.67M	156.06M	147.88M	141.18M	142.16M	141.53M	150.4M	140.99M	113.45M	120.94M	-6.8M	-16M	-17.1M	-17.6M	-15.3M	-13.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a