Hingham Institution for S... (HIFS)
255.74
-3.97 (-1.53%)
At close: Mar 03, 2025, 3:59 PM
256.55
0.32%
After-hours: Mar 03, 2025, 04:00 PM EST
Hingham Institution for Savings Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 |
| Revenue | 63.49M | 80.91M | 114.75M | 92.11M | 74.16M | 64.05M | 65.21M | 60.12M | 52.43M | 54.18M | 40.52M | 39.56M | 37.53M | 33.35M | 29.21M | 22.99M | 17.74M | 17.57M | 19.63M | 18.56M | 18.28M | 16.98M | 14.49M | 12.7M | 11.03M | 9.6M | 8.9M | 7.6M | 6.7M | 6.2M | 6.1M | 6.5M | 4.6M | n/a | n/a | 5.02M |
| Cost of Revenue | -127.03M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 8.94M |
| Gross Profit | 190.52M | 80.91M | 114.75M | 92.11M | 74.16M | 64.05M | 65.21M | 60.12M | 52.43M | 54.18M | 40.52M | 39.56M | 37.53M | 33.35M | 29.21M | 22.99M | 17.74M | 17.57M | 19.63M | 18.56M | 18.28M | 16.98M | 14.49M | 12.7M | 11.03M | 9.6M | 8.9M | 7.6M | 6.7M | 6.2M | 6.1M | 6.5M | 4.6M | n/a | n/a | -3.92M |
| Operating Income | 35.19M | 87.21M | 92.67M | 70.13M | 53.55M | 71.11M | 44.13M | 39.77M | 32.78M | 33.41M | 22.61M | 22.4M | 20.34M | 17.08M | 13.14M | 10.06M | 6.83M | 7.17M | 9.86M | 9.3M | 9.77M | 9.07M | 7.69M | 6.35M | 5.29M | 4.8M | 4.3M | 3.4M | 2.9M | 2.3M | -300K | 1.2M | -1.9M | -3.8M | -2.3M | 1.8M |
| Interest Income | 174.26M | 139.03M | 110.49M | 106.36M | 106.95M | 94.17M | 81.06M | 71.77M | 61.86M | 56.19M | 49.34M | 48.83M | 48.44M | 46.83M | 44.8M | 43.31M | 42.1M | 37.09M | 30.42M | 26.15M | 25.56M | 25.8M | 26.04M | 23.9M | 20.26M | 18.2M | 16.4M | 14M | 12.1M | 10M | 9.2M | 11.4M | 12.7M | n/a | n/a | n/a |
| Pretax Income | 35.23M | 54.31M | 92.67M | 70.13M | 53.55M | 42.73M | 44.13M | 39.77M | 32.78M | 33.41M | 22.61M | 22.4M | 20.34M | 17.08M | 13.14M | 10.06M | 6.83M | 7.17M | 9.86M | 9.3M | 9.77M | 9.07M | 7.69M | 6.35M | 5.29M | 4.8M | 4.3M | 3.4M | 2.9M | 2.3M | -300K | 1.2M | n/a | n/a | n/a | 1.8M |
| Net Income | 26.37M | 37.52M | 67.46M | 50.77M | 38.93M | 30.4M | 25.76M | 23.42M | 19.35M | 22.26M | 13.37M | 13.29M | 12.06M | 10.23M | 8.04M | 6.29M | 4.49M | 4.64M | 6.17M | 5.82M | 5.35M | 5.98M | 5.09M | 4.23M | 3.25M | 3M | 2.7M | 2M | 1.9M | 2.6M | 200K | 1.6M | -1.9M | -3.8M | -2.3M | 830K |
| Selling & General & Admin | 23.75M | 22.43M | 20.68M | 19.6M | 18.68M | 18.31M | 17.82M | 17.32M | 16.9M | 17.91M | 15.47M | 14.39M | 13.53M | 12.97M | 12.36M | 7.98M | -6.41M | 6.08M | 5.76M | 5.47M | 4.81M | 4.36M | 3.74M | 3.37M | 3.12M | 2.7M | 2.5M | 2.3M | 1.8M | 1.7M | 3.5M | 1.5M | 1.5M | n/a | n/a | 3.22M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | -20.64M | -43.44M | -43.64M | -40.87M | -11.25M | -5.52M | -5.3M | n/a | n/a | n/a | n/a | -30.72M | -29.25M | -28.43M | -20.91M | -4.5M | -16.49M | -15.52M | -14.74M | -13.32M | -12.27M | -10.55M | -9.72M | -8.86M | -7.5M | -7.1M | -6.5M | -5.6M | -5.6M | -9.9M | -6.8M | -8M | -3.8M | -2.3M | 8.94M |
| Operating Expenses | 25.56M | 1.79M | -22.77M | -24.05M | -22.18M | 7.06M | 5.52M | 5.3M | 19.03M | 13.79M | 17.45M | 16.41M | -17.19M | -16.28M | -16.07M | -12.93M | -10.91M | -10.4M | -9.76M | -9.27M | -8.51M | -7.92M | -6.81M | -6.35M | -5.74M | -4.8M | -4.6M | -4.2M | -3.8M | -3.9M | -6.4M | -5.3M | -6.5M | -3.8M | -2.3M | 12.16M |
| Interest Expense | 125.96M | 32.89M | 8.03M | 21.16M | 40.05M | 28.38M | 17.26M | 13.38M | 10.91M | 9.94M | 10.5M | 10.94M | 12.62M | 15.1M | 17.6M | 21.98M | 26.07M | 21.21M | 12.39M | 9.15M | 9.04M | 10.42M | 12.57M | 12.11M | 9.97M | 9.3M | 8.2M | 7M | 5.9M | 4.4M | 4.6M | 6.5M | 8.9M | n/a | n/a | 8.94M |
| Selling & Marketing Expenses | 769K | 1.03M | 563K | 545K | 695K | 570K | 398K | 403K | 489K | 557K | 557K | 654K | 650K | 501K | 461K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 25.56M | 1.79M | -22.77M | -24.05M | -22.18M | 7.06M | 38.35M | 33.7M | 19.03M | 13.79M | 17.45M | 16.41M | -17.19M | -16.28M | -16.07M | -12.93M | -10.91M | -10.4M | -9.76M | -9.27M | -8.51M | -7.92M | -6.81M | -6.35M | -5.74M | -4.8M | -4.6M | -4.2M | -3.8M | -3.9M | -6.4M | -5.3M | -6.5M | -3.8M | -2.3M | 21.1M |
| Income Tax | 8.86M | 16.8M | 25.21M | 19.36M | 14.62M | 12.33M | 18.37M | 16.35M | 13.43M | 11.14M | 9.24M | 9.11M | 8.27M | 6.85M | 5.09M | 3.78M | 2.34M | 2.53M | 3.69M | 3.47M | 4.42M | 3.09M | 2.6M | 2.12M | 2.04M | 1.8M | 1.6M | 1.4M | 1M | -300K | -500K | -400K | n/a | n/a | n/a | 970K |
| Shares Outstanding (Basic) | 2.15M | 2.15M | 2.14M | 2.14M | 2.13M | 2.13M | 2.13M | 2.13M | 2.13M | 2.13M | 2.13M | 2.13M | 2.13M | 2.12M | 2.12M | 2.12M | 2.12M | 2.12M | 2.09M | 2.08M | 2.07M | 2.06M | 2.04M | 2.04M | 2.01M | 1.96M | 1.99M | 1.9M | 1.94M | 1.95M | 2M | 1.93M | 1.92M | 1.87M | 1.84M | 1.88M |
| Shares Outstanding (Diluted) | 2.19M | 2.2M | 2.2M | 2.18M | 2.18M | 2.19M | 2.18M | 2.15M | 2.15M | 2.13M | 2.13M | 2.13M | 2.13M | 2.13M | 2.12M | 2.12M | 2.12M | 2.12M | 2.11M | 2.1M | 2.1M | 2.08M | 2.07M | 2.04M | 2.01M | 2.01M | 2.03M | 1.92M | 1.96M | 1.95M | 2M | 1.93M | 1.92M | 1.87M | 1.84M | 1.88M |
| EPS (Basic) | 12.26 | 17.49 | 31.51 | 23.76 | 18.24 | 14.25 | 12.08 | 10.99 | 9.09 | 10.46 | 6.28 | 6.25 | 5.68 | 4.81 | 3.79 | 2.96 | 2.12 | 2.19 | 2.95 | 2.80 | 2.58 | 2.91 | 2.49 | 2.07 | 1.65 | 1.53 | 1.36 | 1.05 | 0.98 | 1.33 | 0.10 | 0.83 | -0.99 | -2.03 | -1.25 | 0.44 |
| EPS (Diluted) | 12.03 | 17.04 | 30.65 | 23.26 | 17.83 | 13.90 | 11.81 | 10.89 | 9.02 | 10.44 | 6.28 | 6.25 | 5.67 | 4.81 | 3.79 | 2.96 | 2.12 | 2.19 | 2.92 | 2.77 | 2.56 | 2.87 | 2.46 | 2.06 | 1.62 | 1.49 | 1.33 | 1.04 | 0.97 | 1.33 | 0.10 | 0.83 | -0.99 | -2.03 | -1.25 | 0.44 |
| EBITDA | 35.91M | 54.81M | 93.21M | 70.83M | 54.2M | 43.37M | 44.78M | 40.5M | 33.54M | 35.08M | 24.19M | 23.82M | 21.59M | 18.18M | 20.81M | 20.38M | 7.26M | 7.59M | 11.15M | 10.79M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -3.54M | -2.11M | 10.9M |
| Depreciation & Amortization | 685K | 494K | 543K | 703K | 652K | 638K | 650K | 730K | 766K | 770K | 664K | 618K | 531K | 625K | 1.45M | 722K | 450K | 751K | 1.29M | 1.49M | 1.24M | 873K | 448K | 400K | 402K | 600K | 300K | 400K | 400K | 500K | 600K | 1.9M | 300K | 260K | 190K | 160K |