Herbalife Nutrition Ltd. (HLF)
undefined
undefined%
At close: undefined
7.48
0.27%
After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03
Revenue 5.06B 5.20B 5.80B 5.54B 4.88B 4.89B 4.43B 4.49B 4.47B 4.96B 4.83B 4.07B 3.45B 2.73B 2.32B 2.36B 2.15B 1.89B 1.57B 1.31B 1.16B
Cost of Revenue 1.19B 1.17B 1.24B 1.15B 958.00M 919.30M 848.60M 854.60M 856.00M 982.90M 963.42M 812.58M 680.08M 558.81M 493.13M 458.40M 438.38M 380.34M 315.75M 269.91M 235.78M
Gross Profit 3.87B 4.03B 4.56B 4.39B 3.92B 3.97B 3.58B 3.63B 3.61B 3.98B 3.86B 3.26B 2.77B 2.18B 1.83B 1.90B 1.71B 1.51B 1.25B 1.04B 923.65M
Operating Income 356.40M 545.20M 734.10M 640.60M 568.10M 683.10M 617.10M 458.10M 583.60M 513.50M 735.28M 661.45M 562.27M 387.51M 296.03M 332.25M 313.16M 256.95M 219.07M 138.72M 107.04M
Interest Income 11.50M 6.10M 4.40M 8.80M 20.60M 19.40M 14.50M 5.90M 5.60M 12.50M 7.99M 6.20M 7.37M 2.25M 4.51M - - - - - -
Pretax Income 203.00M 424.80M 560.80M 516.40M 451.40M 464.20M 471.20M 364.70M 486.40M 421.30M 716.72M 650.91M 559.78M 380.10M 290.93M 319.03M 302.58M 217.41M 175.15M 15.41M 65.57M
Net Income 142.20M 321.30M 447.20M 372.60M 311.00M 296.60M 213.90M 260.00M 339.10M 308.70M 527.52M 477.19M 412.58M 290.53M 203.35M 221.19M 191.45M 143.14M 93.14M -14.31M 36.85M
Selling & General & Admin 1.87B 1.81B 2.01B 2.08B 1.94B 1.96B 1.76B 1.97B 1.78B 1.99B 1.63B 1.26B 1.07B 887.65M 1.54B 771.85M 1.39B 1.25B 1.03B 901.03M 816.61M
Research & Development - - - - - - - - - - - - - - - - - - - - -
Other Expenses 1.65B 1.68B 1.82B 1.68B 1.41B -57.30M 400.00K 1.21B -2.30M -13.00M 1.50B 1.34B - - - - - - - - -
Operating Expenses 3.46B 3.49B 3.83B 3.75B 3.35B 3.29B 2.96B 3.18B 3.03B 3.46B 3.13B 2.60B 1.07B 887.65M 1.54B 1.57B 1.39B 1.25B 1.03B 901.03M 816.61M
Interest Expense 165.90M 133.20M 148.70M 124.20M 132.40M 161.60M 146.30M 93.40M 94.90M 79.20M 26.55M 16.74M 9.86M 9.66M 5.10M 13.22M 10.57B - - 123,305.00B -
Selling & Marketing Expenses 54.10M 46.80M 47.30M 39.00M 41.40M 41.10M 55.70M 64.80M 66.10M 69.70M 57.90M 42.30M - - - - - - - - -
Cost & Expenses 4.71B 4.66B 5.07B 4.90B 4.31B 4.21B 3.81B 4.03B 3.89B 4.45B 4.09B 3.41B 1.75B 1.45B 2.03B 2.03B 1.83B 1.63B 1.35B 1.17B 1.05B
Income Tax 60.80M 103.50M 113.60M 143.80M 140.40M 167.60M 257.30M 104.70M 147.30M 112.60M 189.19M 173.72M 147.20M 89.56M 87.58M 97.84M 111.13M 74.27M 82.01M 29.73M 28.72M
Shares Outstanding (Basic) 99.00M 98.50M 105.90M 131.50M 137.40M 149.50M 158.50M 166.10M 165.20M 172.60M 205.20M 224.80M 235.08M 238.01M 244.88M 255.14M 277.99M 283.26M 275.89M 211.64M 213.78M
Shares Outstanding (Diluted) 100.20M 99.50M 108.30M 134.50M 141.60M 149.50M 165.70M 172.20M 170.60M 181.60M 214.80M 235.80M 249.69M 252.99M 252.39M 263.08M 290.86M 298.04M 289.96M 211.64M 213.78M
EPS (Basic) 1.44 3.26 4.22 2.83 2.26 1.98 1.35 1.57 2.06 1.79 2.57 2.07 1.77 1.23 0.83 0.87 0.69 0.51 0.34 -0.07 0.17
EPS (Diluted) 1.42 3.23 4.13 2.77 2.20 1.98 1.29 1.51 1.99 1.70 2.46 1.97 1.66 1.16 0.81 0.84 0.66 0.48 0.32 -0.07 0.17
EBITDA 482.20M 672.70M 854.60M 740.90M 678.80M 783.50M 716.90M 526.70M 681.60M 631.20M 826.01M 742.03M 637.00M 454.78M 361.96M 381.46M 348.61M 286.94M 254.51M 182.62M 169.68M
Depreciation & Amortization 113.30M 115.40M 107.60M 100.30M 97.70M 100.40M 99.80M 98.30M 98.00M 93.20M 84.74M 74.38M 71.85M 68.62M 62.44M 49.21M 35.45M 30.34M 36.83M 50.75M 62.64M