Honda Motor Co. Ltd. (HMC)
27.14
-0.12 (-0.44%)
At close: Mar 31, 2025, 3:29 PM
Honda Motor Co. Ltd. Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 20,428.8B | 16,907.7B | 14,552.7B | 13,170.5B | 14,931B | 15,888.6B | 15,361.1B | 13,999.2B | 14,601.2B | 12,646.7B | 11,842.5B | 9,877.9B | 7,948.1B | 8,936.9B | 8,579.2B | 10,011.2B | 11,968.1B | 11,087.8B | 9,906.8B | 8,654.2B | 8,154.9B | 7,960.7B | 7,343.7B | 6,579.1B | 5,903.7B | 6,155.6B | 6,044.7B | 5,279.7B | 4,282.2B | 3,958.9B | 3,865.3B | 4,132.4B | 4,395.9B | 4,316.6B | 3,829.7B | 3,502.9B | 1,580.8B | 2,870.9B | 2,910.6B |
Cost of Revenue | 16,171.4B | 13,576.1B | 11,567.9B | 10,439.7B | 11,851.7B | 12,580.9B | 12,000.6B | 10,865.8B | 11,332.4B | 9,452B | 8,761.1B | 7,345.2B | 5,919.6B | 6,496.8B | 6,414.7B | 7,419.6B | 8,518.5B | 7,865.6B | 7,009.5B | 6,041.1B | 5,604.6B | 5,402.8B | 5,023.3B | 4,638.7B | 3,904.7B | 3,993.1B | 4,019.5B | 3,547.7B | 2,990.3B | 2,756B | 2,679B | 2,813.8B | 3,011.5B | 2,952.8B | 2,583.2B | 2,422.7B | 1,071.5B | 1,948.8B | 1,817B |
Gross Profit | 4,257.4B | 3,331.6B | 2,984.8B | 2,730.8B | 3,079.3B | 3,307.7B | 3,360.6B | 3,133.4B | 3,268.8B | 3,194.8B | 3,081.4B | 2,532.8B | 2,028.5B | 2,440B | 2,164.5B | 2,591.7B | 3,449.6B | 3,222.3B | 2,897.2B | 2,613.2B | 2,550.4B | 2,557.9B | 2,320.3B | 1,940.4B | 1,999B | 2,162.5B | 2,025.2B | 1,732B | 1,292B | 1,203B | 1,186.3B | 1,318.6B | 1,384.4B | 1,363.8B | 1,246.5B | 1,080.2B | 509.35B | 922.08B | 1,093.6B |
Operating Income | 1,382B | 839.4B | 871.23B | 660.21B | 633.64B | 726.37B | 833.56B | 840.71B | 503.38B | 651.68B | 750.28B | 544.81B | 231.36B | 569.77B | 363.77B | 189.64B | 950.34B | 851.96B | 868.76B | 631.17B | 599.56B | 688.49B | 637.7B | 414.22B | 412.59B | 542.05B | 465.78B | 400.41B | 144.64B | 107.71B | 78.38B | 108.75B | 153.48B | 147.35B | 199.36B | 177.75B | 68.46B | 169.8B | 305.64B |
Interest Income | 173.69B | 73.07B | 25.63B | 19.8B | 49.41B | 48.62B | 41.19B | 32.39B | 28.47B | 25.62B | 24.03B | 25.74B | 33.46B | 23.58B | 18.23B | 41.23B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1,531.6B | 938.19B | 1,070.2B | 914.05B | 789.92B | 979.38B | 1,115B | 1,007B | 635.45B | 689.61B | 728.94B | 488.89B | 257.4B | 630.55B | 336.2B | 161.73B | 893.21B | 792.93B | 814.5B | 657.12B | 641.37B | 670.8B | 592.38B | 418B | 419B | 528.19B | 465.36B | 409.16B | 129.99B | 106.24B | 57.46B | 90.36B | 132.15B | 140.18B | 156.02B | 178.55B | 98.93B | 170.11B | 305.48B |
Net Income | 1,107.2B | 651.42B | 707.07B | 657.42B | 455.75B | 610.32B | 1,059.3B | 616.57B | 344.53B | 522.76B | 574.11B | 367.15B | 211.48B | 534.09B | 268.4B | 137B | 598.27B | 592.4B | 596.99B | 486.41B | 463.93B | 426.12B | 361.78B | 236.38B | 254.02B | 301.35B | 262.57B | 220.6B | 71.3B | 61.41B | 23.71B | 38.31B | 64.93B | 76.55B | 81.19B | 97.68B | 56.54B | 83.76B | 146.55B |
Selling & General & Admin | 2,106.5B | 1,611.3B | 1,326.5B | 1,331.7B | 1,641.6B | 1,774.4B | 1,775.2B | 1,601.2B | 2,108.9B | 1,880.5B | 1,697B | 1,427.7B | 1,277.3B | 1,382.7B | 1,337.3B | 1,838.8B | 1,913.1B | 1,818.3B | 1,656.2B | 1,514B | 1,502.3B | 1,433B | 1,288.4B | 1,167.1B | 1,096.5B | 1,137.1B | 1,116.9B | 940.13B | 1,021.4B | 970.36B | 964.6B | 1,036.1B | 1,040.1B | 1,024.5B | 882.86B | 771.02B | 340.09B | 641.78B | 686.92B |
Research & Development | 768.85B | 880.91B | 787.06B | 738.89B | 804.12B | 806.9B | 751.86B | 691.43B | 656.5B | 662.61B | 634.13B | 560.27B | 519.82B | 487.59B | 463.35B | 563.2B | 586.3B | 551.87B | 510.36B | 467.96B | 448.5B | 436.26B | 394.21B | 359.12B | 323.35B | 307.86B | 288.01B | 250.48B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | -12.31B | -24.82B | -32.65B | -11.22B | 5.55B | -18.44B | -4.25B | 28.91B | -32.66B | -69.5B | 2.96B | 45.67B | 1,337.3B | 1,838.8B | 1,913B | 1,818.4B | 1,518.1B | 1,514B | 1,502.3B | 1,433.1B | 1,288.4B | 1,082.3B | 1,263.1B | 1,312.6B | 1,271.4B | 1,081.1B | 1,147.3B | 1,095.3B | 1,107.9B | 1,209.9B | 1,230.9B | 1,216.4B | 1,047.1B | 902.45B | 440.88B | 752.28B | 787.98B |
Operating Expenses | 3,030.2B | 2,492.2B | 2,113.5B | 2,070.6B | 2,445.7B | 2,581.3B | 2,527B | 2,292.6B | 2,765.4B | 2,543.1B | 2,331.1B | 1,988B | 1,797.1B | 1,870.3B | 1,800.7B | 2,402B | 2,499.3B | 2,370.3B | 2,028.5B | 1,982B | 1,950.8B | 1,869.4B | 1,682.6B | 1,441.4B | 1,586.4B | 1,620.5B | 1,559.4B | 1,331.6B | 1,147.3B | 1,095.3B | 1,107.9B | 1,209.9B | 1,230.9B | 1,216.4B | 1,047.1B | 902.45B | 440.88B | 752.28B | 787.98B |
Interest Expense | 59.63B | 36.11B | 16.87B | 13.88B | 24.69B | 13.22B | 12.97B | 12.47B | 18.15B | 16.6B | 12.7B | 12.16B | 10.38B | 8.47B | 12.55B | 22.54B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 19,046.8B | 16,068.3B | 13,681.5B | 12,510.3B | 14,297.4B | 15,162.2B | 14,527.6B | 13,158.5B | 14,097.8B | 11,995.1B | 11,092.2B | 9,333.1B | 7,716.7B | 8,367.1B | 8,215.4B | 9,821.6B | 11,017.7B | 10,235.9B | 9,038B | 8,023.1B | 7,555.4B | 7,272.2B | 6,706B | 6,080.1B | 5,491.1B | 5,613.5B | 5,578.9B | 4,879.3B | 4,137.6B | 3,851.2B | 3,786.9B | 4,023.7B | 4,242.4B | 4,169.2B | 3,630.3B | 3,325.2B | 1,512.4B | 2,701.1B | 2,605B |
Income Tax | 459.79B | 177.03B | 309.49B | 218.61B | 279.99B | 303.09B | -13.67B | 327.59B | 229.09B | 250.25B | 252.66B | 178.98B | -135.74B | 206.83B | 146.87B | 109.83B | 386.28B | 283.83B | 317.21B | 266.8B | 252.5B | 244.68B | 230.6B | 181.62B | 164.98B | 226.84B | 202.79B | 188.56B | 58.69B | 44.82B | 33.75B | 52.05B | 67.22B | 63.64B | 74.84B | 80.88B | 42.39B | 86.35B | 158.93B |
Shares Outstanding (Basic) | 1.63B | 1.69B | 1.72B | 1.72B | 1.75B | 1.76B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 66.56B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B |
Shares Outstanding (Diluted) | 1.63B | 1.69B | 1.72B | 1.72B | 1.75B | 1.76B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 66.56B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B |
EPS (Basic) | 677.64 | 384.03 | 411.09 | 380.76 | 260.13 | 346.86 | 1.77K | 1.03K | 573.48 | 870.18 | 955.62 | 611.13 | 352.02 | 887.01 | 443.73 | 226.50 | 993.36 | 971.76 | 972.87 | 781.41 | 729.69 | 655.77 | 559.92 | 359.76 | 391.50 | 464.46 | 404.25 | 339.78 | 109.23 | 94.62 | 36.18 | 58.56 | 99.66 | 116.40 | 123.84 | 148.08 | 83.73 | 126.51 | 223.02 |
EPS (Diluted) | 677.64 | 384.03 | 411.09 | 380.76 | 260.13 | 346.86 | 1.77K | 1.03K | 573.48 | 870.18 | 955.62 | 611.13 | 352.02 | 887.01 | 443.73 | 226.50 | 993.36 | 971.76 | 972.87 | 781.41 | 729.69 | 655.77 | 559.92 | 359.76 | 391.50 | 464.46 | 404.25 | 339.78 | 109.23 | 94.62 | 36.18 | 58.56 | 99.66 | 116.40 | 123.84 | 148.08 | 83.73 | 126.51 | 223.02 |
EBITDA | 3,170.7B | 2,395.1B | 2,361.5B | 2,080.3B | 2,276B | 2,461.3B | 2,582.1B | 2,355.9B | 1,934.3B | 1,917.6B | 1,901.9B | 1,091.5B | 798.54B | 1,202.7B | 978.42B | 821.92B | 1,467.2B | 1,223.4B | 1,131B | 857.01B | 812.76B | 909.1B | 857.53B | 672.54B | 579.22B | 717.57B | 620.27B | 541.39B | 270.52B | 232.61B | 221.7B | 282.49B | 344.32B | 339.25B | 363.61B | 309.18B | 169.25B | 280.3B | 406.7B |
Depreciation & Amortization | 1,579.5B | 1,596.9B | 1,476.9B | 1,425.1B | 1,461.4B | 1,468.7B | 1,454.1B | 1,336.4B | 660.71B | 925.86B | 794.72B | 590.47B | 530.76B | 563.64B | 629.67B | 637.64B | 516.9B | 371.49B | 262.24B | 225.83B | 213.2B | 220.61B | 194.45B | 173.38B | 166.63B | 175.52B | 154.49B | 140.99B | 125.89B | 124.89B | 143.32B | 173.73B | 190.84B | 191.9B | 164.25B | 131.43B | 100.79B | 110.5B | 101.06B |