Horace Mann Educators Cor... (HMN)

AI Score

Unlock

41.06

-0.28 (-0.68%)

At close: Mar 21, 2025, 3:59 PM

43.28

5.39%

After-hours: Mar 21, 2025, 06:31 PM EDT

Horace Mann Educators Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90
Revenue	1.6B	1.49B	1.38B	1.33B	1.31B	1.43B	1.19B	1.17B	1.13B	1.08B	1.06B	1.03B	1.01B	998.3M	974.8M	937.4M	834.82M	887M	873.81M	869.41M	878.35M	853.75M	771.87M	804.49M	781.2M	775.43M	779.44M	746.98M	703.76M	740.6M	711.9M	707.6M	704.3M	657.2M	629M
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	223K	5.33M	6.08M	6.08M	5.14M	5.99M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	1.6B	1.49B	1.38B	1.33B	1.31B	1.43B	1.19B	1.17B	1.13B	1.08B	1.06B	1.03B	1.01B	998.3M	974.8M	937.18M	829.49M	880.93M	867.73M	864.27M	872.36M	853.75M	771.87M	804.49M	781.2M	775.43M	779.44M	746.98M	703.76M	740.6M	711.9M	707.6M	704.3M	657.2M	629M
Operating Income	1.25B	n/a	18.3M	145.9M	135.2M	222.3M	32.54M	100.64M	126.04M	142.57M	160.31M	168.3M	163.42M	108.89M	125.24M	795.96M	697.1M	738.65M	738.65M	732.97M	739.65M	128.49M	114.56M	135.36M	121.17M	174.71M	221.04M	222.8M	197.29M	113.3M	94M	201.6M	191.6M	142.7M	147.7M
Interest Income	n/a	n/a	19.4M	13.9M	15.2M	15.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	128.6M	53.3M	16.5M	174.9M	159.6M	236.4M	19.5M	88.7M	114.2M	129.5M	146.1M	154.1M	149.2M	94.9M	111.3M	103.5M	178K	117.07M	140.29M	94.04M	69.76M	19.18M	7.67M	28.34M	9.72M	93.35M	116.78M	119.64M	100.62M	321.1M	279.1M	413.4M	414.1M	344.7M	333.1M
Net Income	102.8M	45M	19.8M	170.4M	133.3M	184.4M	18.3M	169.4M	83.8M	93.5M	104.2M	110.9M	103.9M	70.5M	80.9M	73.5M	10.92M	82.79M	98.71M	77.27M	56.31M	18.98M	11.33M	25.59M	20.84M	44.51M	85.31M	83.58M	64.64M	73.9M	62.9M	77.2M	58.1M	-16.9M	2.1M
Selling & General & Admin	n/a	n/a	315.9M	251.5M	237.8M	234.6M	205.41M	187.79M	173.11M	157.41M	161.99M	160.11M	156.06M	140M	142.9M	141.2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	348.3M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	345.5M	1.43B	251.5M	-1.18B	-1.18B	-1.21B	1.16B	1.07B	1B	936M	900M	863M	847M	749.06M	708.15M	678.75M	820M	756M	732M	777M	132.7M	-725.26M	-657.31M	-669.13M	-660.04M	-600.72M	-558.4M	-524.18M	-506.46M	-627.3M	-617.9M	-506M	-512.7M	-514.5M	-829.6M
Operating Expenses	345.5M	1.43B	251.5M	-1.18B	-1.18B	-1.21B	1.16B	1.07B	1B	936M	900M	863M	847M	889M	851M	820M	820M	756M	732M	777M	132.7M	-725.26M	-657.31M	-669.13M	-660.04M	-600.72M	-558.4M	-524.18M	-506.46M	-627.3M	-617.9M	-506M	-512.7M	-514.5M	-481.3M
Interest Expense	34.6M	29.7M	19.4M	13.9M	15.2M	15.6M	13M	11.9M	11.8M	13.1M	14.2M	14.2M	14.2M	14M	14M	14M	14.46M	141.31M	135.62M	124.74M	115.49M	109.31M	106.9M	105.75M	102.77M	101.35M	104.26M	106.64M	105.84M	11.6M	9.5M	88.1M	111.9M	147.5M	145M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	64K	48K	-46K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	345.5M	1.43B	1.37B	1.16B	1.15B	1.19B	1.17B	1.08B	1.01B	950.9M	914.6M	877.1M	861.6M	903.4M	863.5M	833.9M	834.64M	769.93M	733.51M	775.37M	808.59M	834.57M	764.21M	776.15M	771.48M	682.07M	662.66M	627.34M	603.14M	54.1M	51.1M	123.9M	145.9M	147.5M	525.9M
Income Tax	25.8M	8.3M	-3.3M	32.1M	26.3M	52M	1.2M	-80.7M	30.4M	36M	41.9M	43.2M	45.3M	24.4M	30.4M	30M	-10.74M	34.28M	41.59M	16.77M	13.44M	204K	-3.67M	4.02M	-2.44M	28.85M	31.47M	32.58M	26.82M	27.8M	21.6M	36.3M	21.6M	12.1M	600K
Shares Outstanding (Basic)	41.3M	41.3M	41.6M	42M	41.41M	41.24M	40.97M	40.72M	40.24M	40.57M	40.94M	40.51M	39.37M	39.9M	39.3M	39.2M	39.82M	43.15M	43.01M	42.91M	42.76M	43.18M	40.48M	40.63M	40.78M	41.25M	43.24M	45.83M	93.92M	46.78M	57.92M	57.92M	57.9M	63.77M	9.33M
Shares Outstanding (Diluted)	41.5M	41.4M	41.8M	42.2M	42M	41.9M	41.9M	41.6M	41.5M	42.4M	42.2M	41.6M	41.4M	41.4M	41M	40.5M	40.59M	44.61M	45.77M	47.88M	47.35M	43.18M	40.48M	40.63M	40.97M	41.71M	43.84M	46.52M	93.92M	46.78M	57.92M	57.92M	57.9M	63.77M	9.33M
EPS (Basic)	2.49	1.09	0.47	3.45	3.22	4.47	0.45	4.16	2.08	2.30	2.55	2.74	2.64	1.77	2.05	1.88	0.27	1.92	2.29	1.80	1.32	0.44	0.28	0.63	0.51	1.08	1.97	1.82	0.69	0.74	0.54	0.67	0.50	-0.26	0.23
EPS (Diluted)	2.48	1.09	0.47	3.39	3.22	4.40	0.44	4.08	2.02	2.20	2.47	2.66	2.51	1.70	1.97	1.81	0.27	1.86	2.19	1.67	1.25	0.44	0.28	0.63	0.51	1.07	1.95	1.80	0.68	0.70	0.52	0.64	0.50	-0.26	0.23
EBITDA	n/a	109.2M	63.5M	242.4M	2.68B	1.23B	72.5M	107.25M	n/a	n/a	n/a	n/a	n/a	117.46M	133.56M	125.83M	28.59M	143.91M	165.36M	112.66M	87.62M	36.62M	28.73M	45.9M	127.93M	173.71M	226.34M	233.4M	23.6M	27.2M	29.2M	201.6M	212M	n/a	n/a
Depreciation & Amortization	n/a	26.2M	27.6M	18.4M	23.42M	15.63M	7.36M	6.62M	6.9M	7.73M	-160.31M	-168.3M	-163.42M	8.58M	8.32M	200K	13.96M	12.78M	11.93M	10.24M	11.05M	11.08M	12.51M	8.3M	6.76M	-1M	5.3M	10.6M	13.1M	15.6M	19.7M	n/a	20.4M	n/a	n/a