Harmony Gold Mining Limi... (HMY)
10.66
0.66 (6.60%)
At close: Mar 04, 2025, 2:09 PM
Harmony Gold Mining Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
| Revenue | 61.38B | 49.27B | 42.65B | 41.73B | 29.25B | 26.93B | 21.85B | 18.43B | 18.69B | 16.54B | 16.08B | 17.9B | 15.96B | 12.16B | 11.28B | 11.5B | 9.91B | 9.49B | 9.03B | 8.41B | 8.67B | 9.02B | 7.87B | 4.89B | 2.98B | 2.26B | 1.15B |
| Cost of Revenue | 47.23B | 39.53B | 41.93B | 35.66B | 25.91B | 28.9B | 24.83B | 18.85B | 16.12B | 20.41B | 16.44B | 18.18B | 12.75B | 11.36B | 10.48B | 9.84B | 8.98B | 7.4B | 7.67B | 8.2B | 8.1B | 6.64B | 5.25B | 4.04B | 2.52B | 1.83B | 1.08B |
| Gross Profit | 14.15B | 9.74B | 718M | 6.08B | 3.34B | -1.97B | -2.98B | -416.5M | 2.57B | -3.88B | -360.86M | -277.94M | 3.2B | 798.85M | 800M | 1.66B | 929.39M | 2.09B | 1.36B | 214.6M | 570.73M | 2.38B | 2.62B | 845.59M | 457.93M | 420.51M | 72.45M |
| Operating Income | 11.68B | 7.09B | -755M | 5.96B | -358M | -2.55B | -4.62B | -1.05B | 1.61B | -5.56B | -1.55B | -1.94B | 2.25B | 27.31M | 165M | 1.87B | 570.13M | 1.03B | -261.22M | -3.31B | -988.03M | 1.47B | 1.64B | 310.54M | 347.05M | 254M | -63.03M |
| Interest Income | 690M | 425M | 276M | 265M | 230.43K | 244M | 289.74M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 34M | 24.91M | 32.51M | 21.4M | 33M | n/a | 13M | 5.89M | n/a | n/a | n/a |
| Pretax Income | 11.77B | 6.61B | -1.06B | 6.74B | -595M | -2.77B | -4.68B | -260.31M | 1.6B | -5.61B | -1.54B | -1.92B | 2.04B | 95.59M | 175M | 1.91B | -304.59M | -1.32B | -1.03B | -4.77B | -822.34M | 920.66M | 2.28B | 240M | 447.1M | 184.62M | -19.44M |
| Net Income | 8.59B | 4.82B | -1.05B | 5.09B | -878M | -2.62B | -4.43B | 221.27M | 946.47M | -4.86B | -1.25B | -2.24B | 2.79B | 587.19M | -192M | 2.93B | -234.3M | -2.08B | -1.11B | -4.1B | -515.5M | 643.71M | 1.69B | 72.54M | 361.65M | 170.74M | -18.85M |
| Selling & General & Admin | 1.29B | 1.04B | 984M | 1.07B | 611M | 737.77M | 869.21M | 494.6M | 414.08M | 404.86M | 445.77M | 526.11M | 441.18M | 430.15M | 381M | 362M | 242.11M | 322.28M | 403.56M | 880.99M | 282.3M | 276.95M | 227.7M | 127.4M | 29.51M | 68.17M | 67.15M |
| Research & Development | n/a | n/a | n/a | n/a | 288.03K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 1.18B | 190M | 215M | 418M | 1.41B | 232M | 151.77M | 1.12B | 295.77M | 368.05M | 583.74M | 913.24M | 522.88M | 348.22M | 261.38M | -627.26M | 242.11M | 300.58M | 1.19B | 1.96B | 1.06B | 583.83M | 310.5M | 252.99M | 135.32M | 98.34M | 68.33M |
| Operating Expenses | 2.47B | 1.82B | 1.2B | 1.81B | 1.03B | 1.06B | 1.09B | 1.61B | 709.85M | 1.17B | 1.03B | 1.44B | 964.05M | 778.37M | 635M | 651M | 484.22M | 622.86M | 1.59B | 2.85B | 1.34B | 860.78M | 538.2M | 380.38M | 164.83M | 166.52M | 135.48M |
| Interest Expense | 796M | 994M | 718M | 661M | 661M | 581.7M | 358.72M | 221.27M | 280.98M | 282.17M | 286.56M | 287.87M | 302.29M | 279.94M | 246M | 212M | 70M | 47.6M | 56.54M | 65.07M | 66M | n/a | 22M | 15.01M | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 387.18M | 367.15M | 331.44M | 315.25M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 49.7B | 41.35B | 43.13B | 37.46B | 26.93B | 29.96B | 25.92B | 20.46B | 16.83B | 21.58B | 17.47B | 19.61B | 13.72B | 12.14B | 11.12B | 10.49B | 9.47B | 8.02B | 9.26B | 11.04B | 9.44B | 7.5B | 5.79B | 4.42B | 2.68B | 2B | 1.21B |
| Income Tax | 3.08B | 1.72B | -46M | 1.15B | 255M | -141.88M | -248.34M | -481.58M | 650.69M | -748.37M | -286.56M | 684.93M | -130.72M | -471.12M | 335M | 196M | 507.65M | 241.01M | -16.75M | -669.5M | -300.71M | 276.95M | 589.95M | 117.77M | 85.45M | 13.88M | -589.05K |
| Shares Outstanding (Basic) | 619.44M | 617.6M | 612.46M | 604.29M | 535.34M | 523.81M | 445.9M | 438.44M | 435.7M | 434.4M | 433.21M | 431.88M | 430.82M | 429.31M | 417.39M | 414M | 400.75M | 397.91M | 393.73M | 361.82M | 253.56M | 177.95M | 153.51M | 102.16M | 83.59M | 67.38M | 45.71M |
| Shares Outstanding (Diluted) | 629.69M | 620.47M | 612.46M | 616.38M | 535.34M | 523.81M | 465.32M | 459.22M | 446.4M | 438.1M | 434.71M | 432.72M | 432.02M | 430.42M | 426.67M | 415.77M | 402.89M | 402.38M | 393.73M | 361.82M | 254.89M | 182.72M | 165.22M | 105.5M | 95.59M | 67.38M | 45.71M |
| EPS (Basic) | 13.86 | 7.80 | -1.72 | 8.42 | -1.64 | -5.01 | -9.93 | 0.82 | 2.22 | -11.18 | -2.89 | -5.19 | 6.37 | 1.37 | -0.46 | 7.07 | -0.58 | -5.23 | -2.83 | -11.33 | -2.03 | 4.42 | 7.66 | 0.71 | 4.34 | 2.53 | -0.41 |
| EPS (Diluted) | 13.64 | 7.77 | -1.72 | 8.25 | -1.64 | -5.01 | -9.52 | 0.79 | 2.22 | -11.09 | -2.88 | -5.18 | 6.37 | 1.37 | -0.45 | 7.04 | -0.58 | -5.17 | -2.83 | -11.33 | -2.02 | 4.27 | 7.14 | 0.68 | 4.20 | 2.53 | -0.41 |
| EBITDA | 17.21B | 7.98B | 3.34B | 4.35B | 2.4B | 1.88B | -1.81B | 364.44M | 1.86B | -2.43B | 987.05M | 645.23M | 4.37B | 1.75B | 1.82B | 3.32B | 1.41B | 2.04B | 400.21M | 714.16M | 717.46M | 2.1B | 2.39B | 716.67M | 428.42M | 352.45M | 5.3M |
| Depreciation & Amortization | 4.64B | 3.45B | 3.68B | 3.88B | 3.56B | 4.05B | 2.76B | 2.41B | 2.2B | 2.7B | 2.24B | 2.18B | 2.09B | 1.73B | 1.39B | 1.29B | 960.63M | 1.09B | 1.19B | 781.04M | 920.53M | 583.83M | 310.5M | 252.99M | 135.32M | 98.34M | 68.33M |