Honest Inc. (HNST)
NASDAQ: HNST
· Real-Time Price · USD
3.83
-0.11 (-2.79%)
At close: Aug 15, 2025, 3:59 PM
3.83
0.13%
After-hours: Aug 15, 2025, 07:56 PM EDT
Honest Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 93.46M | 97.25M | 99.84M | 99.24M | 93.05M | 86.22M | 90.26M | 86.17M | 84.54M | 83.39M | 81.86M | 84.58M | 78.49M | 68.72M | 80.38M | 82.65M | 74.58M | 81.03M |
Cost of Revenue | 55.71M | 59.58M | 61.07M | 60.84M | 57.44M | 54.34M | 60.07M | 58.96M | 61.65M | 63.19M | 59.35M | 58.96M | 54.93M | 48.09M | 56.29M | 52.89M | 47.63M | 52.65M |
Gross Profit | 37.75M | 37.67M | 38.77M | 38.4M | 35.61M | 31.88M | 30.2M | 27.2M | 22.9M | 20.2M | 22.51M | 25.62M | 23.56M | 20.63M | 24.09M | 29.76M | 26.94M | 28.38M |
Operating Income | 4.08M | 2.51M | -1.03M | 57K | -4.04M | -755K | 1.77M | -7.99M | -13.39M | -17.31M | -12.76M | -11.74M | -10.74M | -14.54M | -8.6M | -4.59M | -19.5M | -4.13M |
Interest Income | 593K | n/a | 433K | n/a | 6K | n/a | n/a | n/a | n/a | n/a | 172K | 140K | 160K | 22K | n/a | n/a | n/a | n/a |
Pretax Income | 3.91M | 3.29M | -791K | 184K | -4.06M | -1.38M | 1.14M | -8.06M | -13.4M | -18.85M | -12.54M | -11.77M | -9.99M | -14.61M | -9.02M | -5.11M | -20.01M | -4.46M |
Net Income | 3.87M | 3.25M | -810K | 165K | -4.08M | -1.4M | 1.14M | -8.1M | -13.42M | -18.87M | -12.59M | -11.79M | -10.01M | -14.63M | -9.03M | -5.14M | -20.03M | -4.48M |
Selling & General & Admin | 31.72M | 33.31M | 38.08M | 36.6M | 37.94M | 31.52M | 27.42M | 33.26M | 34.29M | 36.05M | 33.91M | 35.63M | 32.48M | 33.08M | 31.09M | 32.26M | 44.1M | 30.87M |
Research & Development | 1.96M | 1.85M | 1.71M | 1.74M | 1.71M | 1.68M | 1.58M | 1.58M | 1.59M | 1.46M | 1.35M | 1.73M | 1.82M | 2.1M | 1.6M | 2.09M | 2.35M | 1.65M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | -38K | 31K | -44K | 31K | -2K | 42K | -169K | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 33.68M | 35.16M | 39.8M | 38.34M | 39.66M | 32.64M | 28.43M | 34.84M | 35.89M | 37.51M | 35.26M | 37.36M | 34.3M | 35.17M | 32.69M | 34.35M | 46.45M | 32.52M |
Interest Expense | 1.03M | n/a | n/a | n/a | n/a | 25K | 16K | 27K | 40K | 187K | n/a | n/a | n/a | n/a | 414K | 440K | 510K | 327K |
Selling & Marketing Expenses | 12.55M | 12.27M | 11.31M | 13.17M | 11.51M | 9.1M | 7.83M | 9.11M | 9.26M | 10.23M | 9.66M | 12.14M | 12.52M | 13.46M | 12.39M | 13.69M | 14.01M | 14.17M |
Cost & Expenses | 89.38M | 94.74M | 101.42M | 99.18M | 97.09M | 86.97M | 88.49M | 93.8M | 97.53M | 100.7M | 94.61M | 96.32M | 89.23M | 83.26M | 88.98M | 87.24M | 94.08M | 85.17M |
Income Tax Expense | 44K | 40K | 19K | 19K | 13K | 25K | 2.02M | 35K | 20K | 20K | 50K | 20K | 20K | 20K | 10K | 22K | 22K | 22K |
Shares Outstanding (Basic) | 110.99M | 109.55M | 104.88M | 100.69M | 99.08M | 96.27M | 95.64M | 95.18M | 94.1M | 93.11M | 92.74M | 90.68M | 91.02M | 91.41M | 88.09M | 90.4M | 68.08M | 90.28M |
Shares Outstanding (Diluted) | 114.04M | 114.57M | 104.88M | 104.59M | 99.08M | 96.27M | 98.37M | 95.18M | 94.1M | 93.11M | 92.74M | 92.46M | 92.05M | 91.54M | 91.09M | 90.4M | 68.08M | 90.52M |
EPS (Basic) | 0.03 | 0.03 | -0.01 | 0.00 | -0.04 | -0.01 | 0.01 | -0.09 | -0.14 | -0.2 | -0.14 | -0.13 | -0.11 | -0.16 | -0.1 | -0.06 | -0.29 | -0.05 |
EPS (Diluted) | 0.03 | 0.03 | -0.01 | 0.00 | -0.04 | -0.01 | 0.01 | -0.09 | -0.14 | -0.2 | -0.14 | -0.13 | -0.11 | -0.16 | -0.1 | -0.06 | -0.29 | -0.05 |
EBITDA | 6.31M | 4.86M | 6.13M | 57K | -3.34M | -636K | 1.87M | -7.36M | -12.68M | -16.64M | -12.03M | -11.1M | -10.07M | -13.82M | -7.59M | -3.57M | -18.48M | -3.04M |
EBIT | 3.91M | 2.51M | 5.3M | 57K | -4.04M | -1.31M | 1.16M | -8.04M | -13.36M | -17.31M | -12.76M | -11.74M | -10.74M | -14.54M | -8.6M | -4.59M | -19.5M | -4.13M |
Depreciation & Amortization | 2.39M | 2.36M | 711K | n/a | 709K | 717K | 709K | 681K | 672K | 668K | 728K | 639K | 666K | 720K | 1.01M | 1.02M | 1.03M | 1.09M |