Harley-Davidson Inc. (HOG)
25.45
0.33 (1.31%)
At close: Mar 06, 2025, 3:14 PM
25.46
0.04%
After-hours: Mar 06, 2025, 03:59 PM EST
Harley-Davidson Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 5.19B | 5.84B | 5.76B | 5.34B | 4.05B | 5.36B | 5.72B | 5.65B | 6B | 6B | 6.23B | 5.9B | 5.58B | 4.66B | 4.18B | 4.29B | 5.59B | 5.73B | 6.19B | 5.34B | 5.02B | 4.62B | 4.09B | 3.36B | 2.91B | 2.45B | 2.06B | 1.76B | 1.53B | 1.35B | 1.54B | 1.22B | 1.11B | 939.9M | 864.6M | 791M | 757.4M | 685.4M | 295.3M | 287.5M |
| Cost of Revenue | 3.38B | 4.05B | 3.4B | 3.62B | 3.03B | 3.75B | 3.81B | 3.72B | 3.87B | 3.76B | 3.93B | 3.75B | 3.58B | 3.11B | 2.75B | 2.9B | 3.6B | 3.61B | 3.74B | 3.3B | 3.12B | 2.96B | 2.67B | 2.18B | 1.78B | 1.5B | 1.29B | 1.11B | 985.9M | 896.8M | 1.08B | 823.3M | 779.5M | 683.5M | 613.1M | 576.9M | 554.2M | 503.1M | 210.1M | 209.7M |
| Gross Profit | 1.81B | 1.79B | 2.35B | 1.71B | 1.02B | 1.61B | 1.91B | 1.93B | 2.13B | 2.23B | 2.3B | 2.15B | 2B | 1.56B | 1.43B | 1.39B | 1.99B | 2.11B | 2.44B | 2.04B | 1.9B | 1.67B | 1.42B | 1.18B | 1.12B | 949.5M | 778.1M | 656.3M | 545.3M | 453.7M | 458.4M | 394.1M | 325.8M | 256.4M | 251.5M | 214.1M | 203.2M | 182.3M | 85.2M | 77.8M |
| Operating Income | 416.63M | 779.08M | 909.28M | 823.44M | 62.18M | 371.94M | 713.52M | 891.26M | 1.05B | 1.16B | 1.28B | 1.15B | 1B | 561.18M | 560.63M | 196.09M | 1.03B | 1.43B | 1.6B | 1.47B | 1.36B | 167.87M | 882.7M | 601.23M | 477.79M | 388.2M | 313.4M | 257.5M | 220.6M | 177.2M | 160.3M | 69.8M | 97.2M | 68.7M | 83.4M | 66.5M | 66.3M | 55.9M | 16M | 12.9M |
| Interest Income | n/a | n/a | 4.54M | 6.69M | 7.56M | 16.37M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 649.45M | 682.71M | 494.78M | 376.97M | 416.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 517.14M | 866.88M | 931.23M | 819.24M | -15.73M | 557.41M | 686.63M | 863.84M | 1.02B | 1.15B | 1.28B | 1.11B | 961.51M | 792.66M | 390.47M | 178.66M | 1.03B | 1.45B | 1.62B | 1.49B | 1.38B | 1.17B | 885.83M | 673.46M | 548.56M | 420.8M | 336.2M | 276.3M | 227.6M | 176M | 162.1M | 66.5M | 88.8M | 58.1M | 62.6M | 53M | 46.1M | 30.9M | 7.3M | 3.1M |
| Net Income | 455.36M | 706.59M | 741.41M | 650.02M | 1.3M | 423.63M | 531.45M | 521.76M | 692.16M | 752.21M | 844.61M | 733.99M | 623.92M | 599.11M | 146.54M | -55.12M | 654.72M | 933.84M | 1.04B | 959.6M | 889.77M | 760.93M | 580.22M | 437.75M | 347.71M | 267.2M | 213.5M | 174.1M | 166M | 112.5M | 104.3M | -11.9M | 53.8M | 37M | 38.3M | 36.2M | 27.2M | 17.7M | 4.3M | 2.6M |
| Selling & General & Admin | 1.15B | 931.71M | 939.55M | 885.59M | 895.32M | 1.02B | 1.1B | 1.04B | 1.08B | 1.08B | 1.02B | 993.89M | 976.22M | 926.81M | 885.14M | 851.16M | 984.56M | 900.71M | 841.05M | 762.11M | 820.58M | 774.05M | 725.32M | 578.78M | 513.02M | 447.5M | 377.3M | 328.6M | 269.4M | 234.2M | 261.2M | 267.3M | 199.2M | 165.1M | 145.7M | 127.6M | 118.9M | 110.8M | 60.1M | 57.4M |
| Research & Development | n/a | 159.3M | 158.6M | 175.1M | 202.4M | 216.5M | 191.6M | 175.2M | 172.3M | 161.2M | 138.3M | 152.2M | 137.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 247.22M | -83.32M | 503.12M | -4.2M | -25.41M | 16.51M | 3.04M | 132.44M | 136.62M | 101.34M | 80.95M | 60.01M | 22.24M | 17.03M | 93.12M | 169.21M | n/a | -212.17M | n/a | -191.62M | -282.54M | 723.64M | -190.18M | n/a | 133.35M | 113.8M | 87.4M | 70.2M | 55.3M | 42.3M | 36.9M | 57M | 29.4M | 22.6M | 22.4M | 20M | 18M | 15.6M | 9.1M | 7.5M |
| Operating Expenses | 1.39B | 1.01B | 1.44B | 885.59M | 895.32M | 1.02B | 1.1B | 1.04B | 1.08B | 1.08B | 1.02B | 993.89M | 976.22M | 926.81M | 885.14M | 1.84B | 964.43M | 688.54M | 841.05M | 570.49M | 538.04M | 1.5B | 535.14M | 578.78M | 646.37M | 561.3M | 464.7M | 398.8M | 324.7M | 276.5M | 298.1M | 324.3M | 228.6M | 187.7M | 168.1M | 147.6M | 136.9M | 126.4M | 69.2M | 64.9M |
| Interest Expense | 30.75M | 30.79M | 31.23M | 30.97M | 31.12M | 31.08M | 30.88M | 31M | 29.67M | 12.12M | 4.16M | 45.26M | 46.03M | 425.92M | 591.19M | 602.74M | 4.54M | 204.03M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 131M | 105.6M | 107.6M | 134.6M | 171.4M | 144.3M | 135.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 4.77B | 5.06B | 4.85B | 4.51B | 3.93B | 4.77B | 4.91B | 4.76B | 4.95B | 4.84B | 4.95B | 4.75B | 4.55B | 4.03B | 3.63B | 1.84B | 4.57B | 4.3B | 4.58B | 3.87B | 3.65B | 4.46B | 3.21B | 2.76B | 2.43B | 2.06B | 1.75B | 1.5B | 1.31B | 1.17B | 1.38B | 1.15B | 1.01B | 871.2M | 781.2M | 724.5M | 691.1M | 629.5M | 279.3M | 274.6M |
| Income Tax | 71.96M | 171.83M | 192.02M | 169.21M | -17.03M | 133.78M | 155.18M | 342.08M | 331.75M | 397.96M | 438.71M | 380.31M | 337.59M | 244.59M | 130.8M | 108.02M | 379.26M | 513.98M | 581.09M | 528.15M | 489.72M | 405.11M | 305.61M | 235.71M | 200.84M | 153.6M | 122.7M | 102.2M | 84.2M | 64.9M | 57.8M | 48.1M | 34.6M | 21.1M | 24.3M | 20.4M | 18.9M | 13.2M | 3M | 500K |
| Shares Outstanding (Basic) | 131.45M | 142.38M | 148.01M | 153.75M | 153.19M | 157.05M | 165.67M | 172M | 179.68M | 202.68M | 216.31M | 222.47M | 227.12M | 232.89M | 233.31M | 232.58M | 234.22M | 249.21M | 264.76M | 280.3M | 295.01M | 301.96M | 302.2M | 301.89M | 302.36M | 303.64M | 305M | 305.44M | 301.82M | 300M | 304.53M | 277.78M | 298.89M | 284.62M | 273.57M | 258.57M | 247.27M | 196.67M | 143.33M | 86.67M |
| Shares Outstanding (Diluted) | 132.29M | 145.1M | 149.35M | 154.98M | 153.91M | 157.8M | 166.5M | 172.93M | 180.53M | 203.69M | 217.71M | 224.07M | 229.23M | 234.92M | 234.79M | 233.57M | 234.48M | 249.88M | 265.43M | 281.04M | 296.85M | 304.37M | 305.38M | 306.12M | 307.71M | 310.7M | 309.42M | 305.44M | 304.59M | 300M | 304.53M | 277.78M | 298.89M | 284.62M | 273.57M | 258.57M | 247.27M | 196.67M | 143.33M | 86.67M |
| EPS (Basic) | 3.46 | 4.96 | 5.01 | 4.23 | 0.01 | 2.70 | 3.21 | 3.03 | 3.85 | 3.71 | 3.90 | 3.30 | 2.75 | 2.57 | 0.63 | -0.24 | 2.80 | 3.75 | 3.94 | 3.42 | 3.02 | 2.52 | 1.92 | 1.45 | 1.15 | 0.88 | 0.70 | 0.57 | 0.55 | 0.38 | 0.34 | -0.04 | 0.18 | 0.13 | 0.14 | 0.14 | 0.11 | 0.09 | 0.03 | 0.03 |
| EPS (Diluted) | 3.44 | 4.87 | 4.96 | 4.19 | 0.01 | 2.68 | 3.19 | 3.02 | 3.83 | 3.69 | 3.88 | 3.28 | 2.72 | 2.55 | 0.62 | -0.24 | 2.79 | 3.74 | 3.93 | 3.41 | 3.00 | 2.50 | 1.90 | 1.43 | 1.13 | 0.86 | 0.69 | 0.57 | 0.55 | 0.38 | 0.34 | -0.04 | 0.18 | 0.13 | 0.14 | 0.14 | 0.11 | 0.09 | 0.03 | 0.03 |
| EBITDA | 708.56M | 1.06B | 1.11B | 999.46M | 323.24M | 820.67M | 980.33M | 1.11B | 1.26B | 1.38B | 1.46B | 1.32B | 1.18B | 1.02B | 736M | 446.68M | 1.28B | 1.65B | 1.81B | 1.68B | 1.58B | 364.79M | 1.06B | 815.56M | 648.32M | 502M | 400.8M | 327.8M | 275.9M | 219.5M | 197.2M | 126.8M | 126.6M | 91.3M | 105.8M | 86.5M | 84.3M | 71.5M | 25.1M | 20.4M |
| Depreciation & Amortization | 160.67M | 158.11M | 151.94M | 165.19M | 185.72M | 232.54M | 264.86M | 222.19M | 209.56M | 198.07M | 179.3M | 167.07M | 168.98M | 191.2M | 274.79M | 246.34M | 242.28M | 204.17M | 213.77M | 205.71M | 214.11M | 196.92M | 175.78M | 153.06M | 133.35M | 113.8M | 87.4M | 70.2M | 55.3M | 42.3M | 36.9M | 57M | 29.4M | 22.6M | 22.4M | 20M | 18M | 15.6M | 9.1M | 7.5M |