Herc Inc. (HRI) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Herc Inc.

NYSE: HRI · Real-Time Price · USD
138.69
9.69 (7.51%)
At close: Sep 05, 2025, 3:59 PM
138.00
-0.50%
After-hours: Sep 05, 2025, 05:29 PM EDT

Herc Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
211M 347M 329.9M 224.1M
Depreciation & Amortization
806M 755M 630.8M 488.7M
Stock-Based Compensation
n/a 18M 27M 23M
Other Working Capital
-2M -8M 16M 6M
Other Non-Cash Items
270M -24M 25.1M 17.7M
Deferred Income Tax
n/a 89M 83.8M 53.4M
Change in Working Capital
-62M -99M -179.9M -62.9M
Operating Cash Flow
1.23B 1.09B 916.7M 744M
Capital Expenditures
-1.21B -1.48B -1.27B -641.8M
Cash Acquisitions
-600M -430M -515.2M -431M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
137M n/a 105.6M 111.5M
Investing Cash Flow
-1.51B -1.58B -1.68B -961.3M
Debt Repayment
390M 724M 987M 239M
Common Stock Repurchased
-12M -120M -115M -9M
Dividend Paid
-77M -73M -68.1M -14.8M
Other Financial Acitivies
-9M -19M -19.8M -400K
Financial Cash Flow
299M 512M 784.1M 219.6M
Net Cash Flow
12M 17M 18.4M 2.1M
Free Cash Flow
16M -390M -355.5M 102.2M