Herc Inc. (HRI)
NYSE: HRI
· Real-Time Price · USD
124.91
-0.94 (-0.75%)
At close: Aug 15, 2025, 3:59 PM
128.60
2.95%
After-hours: Aug 15, 2025, 06:21 PM EDT
Herc Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 3.58B | 3.43B | 3.37B | 3.45B | 3.39B | 3.35B | 3.28B | 3.24B | 3.07B | 2.91B | 2.74B | 2.53B | 2.34B | 2.19B | 2.07B | 2.02B | 1.92B | 1.8B |
Cost of Revenue | 1.74B | 2.28B | 2.22B | 2.15B | 2.13B | 2.09B | 2.06B | 2.02B | 1.9B | 1.79B | 1.67B | 1.58B | 1.47B | 1.41B | 1.37B | 1.37B | 1.36B | 1.31B |
Gross Profit | 843M | 1.15B | 1.16B | 1.3B | 1.26B | 1.25B | 1.22B | 1.22B | 1.17B | 1.12B | 1.06B | 951.6M | 862.5M | 776.7M | 705.5M | 644M | 562.8M | 492.8M |
Operating Income | 412M | 568M | 611M | 767M | 737M | 684M | 637M | 634.8M | 571.4M | 591.1M | 557.7M | 454.9M | 403.7M | 364.2M | 336.9M | 336.2M | 292.5M | 239.7M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 63M | 202M | 291M | 457M | 443M | 453M | 447M | 457.2M | 446.8M | 441.3M | 433.4M | 391.6M | 352.1M | 316.4M | 290.4M | 244M | 199.5M | 137.8M |
Net Income | 23M | 128M | 211M | 348M | 339M | 345M | 347M | 353.8M | 342.2M | 338.4M | 329.9M | 303.9M | 274.8M | 249.7M | 224.1M | 187.8M | 155.4M | 110.3M |
Selling & General & Admin | 490M | 483M | 480M | 474M | 466M | 457M | 448M | 444.2M | 441.2M | 427.2M | 410.2M | 387.8M | 357.3M | 334.3M | 310.8M | 290.8M | 270.3M | 253.1M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 68M | 98M | 94M | 59M | 59M | 29M | n/a | 26M | 51M | 74M | 95M | 69M | 61M | 38M | 17M | 17M | n/a | n/a |
Operating Expenses | 558M | 581M | 574M | 533M | 525M | 486M | 448M | 470.2M | 492.2M | 501.2M | 505.2M | 456.8M | 418.3M | 372.3M | 327.8M | 307.8M | 270.3M | 253.1M |
Interest Expense | 284M | 261M | 260M | 255M | 246M | 237M | 224M | 203.3M | 176.3M | 147.3M | 122.3M | 103.5M | 91.9M | 87.9M | 86.3M | 86.3M | 87.3M | 89.6M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.2B | 2.9B | 2.83B | 2.74B | 2.71B | 2.67B | 2.62B | 2.57B | 2.44B | 2.32B | 2.18B | 2.04B | 1.89B | 1.78B | 1.7B | 1.68B | 1.63B | 1.56B |
Income Tax Expense | 62M | 74M | 80M | 109M | 104M | 108M | 100M | 103.4M | 104.6M | 102.9M | 103.5M | 87.7M | 77.3M | 66.7M | 66.3M | 56.2M | 44.1M | 27.5M |
Shares Outstanding (Basic) | 30M | 28.5M | 28.4M | 28.4M | 28.4M | 28.3M | 28.2M | 28.3M | 28.4M | 29M | 29.4M | 29.7M | 29.8M | 29.8M | 29.7M | 29.6M | 29.6M | 29.5M |
Shares Outstanding (Diluted) | 30M | 28.5M | 28.5M | 28.5M | 28.5M | 28.4M | 28.4M | 28.5M | 28.6M | 29.4M | 29.9M | 30.2M | 30.3M | 30.4M | 30.4M | 30.5M | 30.4M | 30.2M |
EPS (Basic) | 0.88 | 4.51 | 7.44 | 12.29 | 11.98 | 12.20 | 12.21 | 12.31 | 11.73 | 11.47 | 11.12 | 10.21 | 9.24 | 8.41 | 7.57 | 6.37 | 5.30 | 3.78 |
EPS (Diluted) | 0.87 | 4.50 | 7.42 | 12.23 | 11.91 | 12.11 | 12.10 | 12.17 | 11.57 | 11.29 | 10.93 | 10.02 | 9.03 | 8.20 | 7.37 | 6.20 | 5.18 | 3.70 |
EBITDA | 1.04B | 1.28B | 1.36B | 1.5B | 1.46B | 1.46B | 1.43B | 1.4B | 1.33B | 1.26B | 1.19B | 1.09B | 992.8M | 916.7M | 865.4M | 801.8M | 753.2M | 693.8M |
EBIT | 307M | 463M | 551M | 712M | 689M | 690M | 671M | 660.5M | 622.5M | 588.5M | 555.5M | 494.9M | 444.4M | 404.2M | 376.7M | 330.3M | 286.8M | 227.4M |
Depreciation & Amortization | 672M | 822M | 806M | 783M | 772M | 766M | 755M | 735.8M | 704.8M | 668.8M | 630.8M | 590.9M | 548.4M | 512.5M | 488.7M | 471.5M | 466.4M | 466.4M |