Heritage Commerce Corp (HTBK)
NASDAQ: HTBK
· Real-Time Price · USD
9.68
-0.23 (-2.32%)
At close: Aug 15, 2025, 3:59 PM
9.69
0.10%
After-hours: Aug 15, 2025, 04:10 PM EDT
Heritage Commerce Corp Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | -63.56M | 63.65M | 69.31M | 62.87M | 60.45M | 58.82M | 62.47M | 62.33M | 59.91M | 58.59M | 57.96M | 52.52M | 45.65M | 42.37M | 42.77M | 42.31M | 38.45M | 39.06M |
Cost of Revenue | 18.75M | 18.75M | 21.78M | 21.68M | 20.09M | 17.64M | 16.88M | 15.59M | 12.31M | 7.05M | 3.96M | 3.14M | 1.5M | 1.12M | 1.23M | 1.21M | 1.26M | 291K |
Gross Profit | -44.9M | 44.9M | 47.54M | 41.19M | 40.35M | 41.17M | 45.59M | 46.74M | 47.6M | 51.55M | 54M | 49.38M | 44.16M | 41.25M | 41.53M | 41.1M | 37.19M | 38.77M |
Operating Income | -16.33M | 16.33M | 14.73M | 14.45M | 13.07M | 14.42M | 18.46M | 22.25M | 23.12M | 26.59M | 29.48M | 25.92M | 20.97M | 18M | 19.31M | 19.27M | 11.76M | 15.53M |
Interest Income | -61.71M | 61.83M | 64.63M | 61.44M | 59.08M | 56.96M | 58.89M | 60.79M | 58.34M | 56.27M | 55.19M | 50.17M | 43.56M | 39.91M | 39.96M | 39.91M | 36.63M | 36.76M |
Pretax Income | -16.3M | 16.33M | 14.73M | 14.45M | 13.07M | 14.42M | 18.46M | 22.25M | 23.12M | 26.59M | 29.48M | 25.92M | 20.97M | 18M | 19.31M | 19.27M | 11.76M | 15.53M |
Net Income | -11.61M | 11.63M | 10.62M | 10.51M | 9.23M | 10.17M | 13.33M | 15.79M | 16.4M | 18.92M | 20.8M | 18.07M | 14.82M | 12.87M | 13.96M | 13.72M | 8.81M | 11.2M |
Selling & General & Admin | 18.31M | 18.31M | 18.71M | 17.39M | 17.43M | 17.14M | 13.96M | 15.74M | 15.5M | 16.75M | 15.43M | 15.77M | 14.52M | 14.86M | 16.14M | 13.41M | 13.23M | 13.96M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 10.27M | 14.09M | 9.36M | 9.85M | 9.61M | 13.17M | 8.75M | 8.98M | 8.21M | 9.09M | 7.7M | 8.67M | 8.39M | 6.09M | 8.42M | 12.19M | 9.29M |
Operating Expenses | 18.31M | 28.58M | 32.8M | 26.75M | 27.28M | 26.75M | 27.12M | 24.49M | 24.48M | 24.96M | 24.52M | 23.46M | 23.19M | 23.25M | 22.23M | 21.83M | 25.43M | 23.24M |
Interest Expense | -18.43M | 18.47M | 20.45M | 21.52M | 19.62M | 17.46M | 16.59M | 15.42M | 12.05M | 7.02M | 3.45M | 2.13M | 1.68M | 1.69M | 1.85M | 1.73M | 1.76M | 1.8M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 37.05M | 47.32M | 54.58M | 48.42M | 47.38M | 44.4M | 44M | 40.08M | 36.79M | 32M | 28.48M | 26.6M | 24.69M | 24.37M | 23.46M | 23.04M | 26.69M | 23.54M |
Income Tax Expense | -4.69M | 4.7M | 4.11M | 3.94M | 3.84M | 4.25M | 5.13M | 6.45M | 6.71M | 7.67M | 8.69M | 7.85M | 6.15M | 5.13M | 5.34M | 5.55M | 2.95M | 4.32M |
Shares Outstanding (Basic) | 61.49M | 61.48M | 61.32M | 61.3M | 61.28M | 61.19M | 61.12M | 61.09M | 61.03M | 60.91M | 60.79M | 60.69M | 60.54M | 60.39M | 60.3M | 60.22M | 60.09M | 59.93M |
Shares Outstanding (Diluted) | 61.66M | 61.71M | 61.68M | 61.55M | 61.44M | 61.47M | 61.41M | 61.44M | 61.27M | 61.27M | 61.36M | 61.12M | 60.97M | 60.92M | 60.84M | 60.76M | 60.73M | 60.4M |
EPS (Basic) | 0.10 | 0.19 | 0.17 | 0.17 | 0.15 | 0.17 | 0.22 | 0.26 | 0.27 | 0.31 | 0.34 | 0.30 | 0.24 | 0.21 | 0.23 | 0.23 | 0.15 | 0.19 |
EPS (Diluted) | 0.10 | 0.19 | 0.17 | 0.17 | 0.15 | 0.17 | 0.22 | 0.26 | 0.27 | 0.31 | 0.34 | 0.30 | 0.24 | 0.21 | 0.23 | 0.23 | 0.15 | 0.19 |
EBITDA | 8.7M | 17.13M | 15.63M | 15.35M | 13.95M | 15.27M | 19.35M | 23.13M | 23.99M | 27.46M | 30.41M | 26.86M | 21.91M | 18.94M | 20.34M | 20.31M | 12.78M | 16.5M |
EBIT | 8.7M | 16.33M | 14.73M | 14.45M | 13.07M | 14.42M | 18.46M | 22.25M | 23.12M | 26.59M | 29.48M | 25.92M | 20.97M | 18M | 19.31M | 19.27M | 11.76M | 15.53M |
Depreciation & Amortization | -800K | 800K | 891K | 903K | 882K | 853K | 889K | 883K | 875K | 874K | 930K | 941K | 943K | 942K | 1.03M | 1.04M | 1.02M | 976K |