Heartland Financial USA I...
(HTLFP)
undefined
undefined%
At close: undefined
25.35
0.00%
After-hours Dec 13, 2024, 03:55 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Net Income | 79.92M | 212.18M | 219.92M | 137.94M | 149.13M | 117.00M | 75.27M | 80.35M | 60.04M | 41.90M | 36.85M | 49.85M | 28.01M | 23.79M | 6.37M | 11.29M | 25.63M | 25.10M | 22.73M | 20.25M | 17.72M | 18.87M | 11.41M | 9.59M | 8.20M | 9.02M | 8.52M | 8.01M |
Depreciation & Amortization | 20.39M | 24.48M | 26.89M | 27.29M | 30.80M | 30.79M | 30.14M | 30.76M | 24.05M | 17.75M | 17.24M | 7.54M | 7.55M | 8.37M | 9.04M | 9.24M | 8.62M | 9.15M | 22.97M | 20.57M | 23.12M | 19.62M | 17.90M | 16.13M | 15.70M | 7.86M | 2.63M | 1.34M |
Stock-Based Compensation | 9.45M | 8.16M | 8.74M | 7.41M | 6.07M | 4.50M | 4.07M | 3.48M | 3.28M | 3.40M | 1.83M | 2.15M | 1.28M | 926.00K | 953.00K | 920.00K | 1.46M | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 33.51M | -1.58M | -1.10M | -3.50M | -8.57M | 2.36M | 576.00K | 194.00K | -3.11M | -1.38M | 8.28M | 2.92M | 4.37M | 3.56M | -18.12M | - | - | - | - | - | 1.08M | 2.72M | -629.00K | -1.41M | -700.00K | - | - | - |
Other Non-Cash Items | 146.24M | 162.45M | 62.12M | 45.03M | -17.56M | 88.70M | 33.17M | 27.82M | 16.82M | 16.22M | 69.33M | -11.95M | 6.54M | 47.59M | 46.80M | 30.14M | -12.27M | 16.45M | -5.87M | 4.14M | -1.80M | 7.64M | -11.39M | -8.31M | -10.30M | 1.47M | 2.54M | 1.29M |
Deferred Income Tax | -9.20M | -3.89M | 11.54M | -10.91M | -414.00K | 2.76M | 13.26M | 7.16M | 2.12M | 3.63M | 2.76M | 505.00K | 4.36M | -2.74M | -2.60M | -3.31M | -1.56M | -7.89M | -327.00K | -781.00K | - | - | - | - | - | - | - | - |
Change in Working Capital | 33.51M | -15.37M | -3.19M | -16.39M | -6.84M | -1.01M | 17.00K | -1.42M | -4.82M | -2.49M | 7.57M | 592.00K | 3.67M | 2.50M | -20.68M | -6.93M | 12.23M | -8.86M | -1.03M | 456.00K | 1.08M | 2.72M | -629.00K | -1.41M | -700.00K | 3.00K | 95.00K | -344.00K |
Operating Cash Flow | 280.31M | 388.01M | 326.04M | 190.37M | 161.17M | 242.75M | 155.93M | 148.15M | 101.49M | 80.40M | 135.59M | 48.70M | 51.41M | 80.44M | 39.88M | 41.35M | 34.10M | 30.05M | 34.95M | 39.92M | 40.13M | 48.85M | 17.30M | 15.99M | 12.90M | 18.35M | 13.79M | 10.30M |
Capital Expenditures | -7.06M | -14.80M | -17.20M | -18.54M | -17.93M | -12.74M | -8.11M | -10.33M | -8.11M | -6.62M | -10.48M | -19.79M | -6.72M | -9.61M | -6.60M | -9.50M | -19.19M | -22.62M | -19.73M | -18.88M | -18.68M | -7.40M | -4.60M | -3.65M | -7.80M | - | - | - |
Acquisitions | - | -50.62M | -15.68M | 641.32M | 26.81M | 212.20M | 71.09M | 10.33M | 8.11M | 6.62M | 10.48M | -211.10M | -184.26M | -59.58M | 7.19M | - | -50.00K | -12.96M | 19.73M | 18.88M | - | 7.40M | 4.60M | 3.65M | 7.80M | - | - | -43.00K |
Purchase of Investments | -337.67M | -2.23B | -4.09B | -4.12B | -2.58B | -1.20B | -1.82B | -1.34B | -1.21B | -738.20M | -861.97M | -1.08B | -788.54M | -738.58M | -683.39M | -531.29M | -307.80M | -184.48M | -139.80M | -265.20M | -334.94M | -263.57M | -267.35M | -81.92M | -92.70M | -203.02M | -55.10M | -141.90M |
Sales Maturities Of Investments | 1.80B | 1.96B | 2.54B | 1.67B | 2.03B | 981.60M | 1.69B | 1.12B | 1.30B | 943.02M | 777.17M | 871.13M | 789.76M | 654.33M | 436.98M | 300.77M | 244.25M | 106.55M | 156.19M | 208.47M | 270.07M | 198.19M | 174.45M | 94.23M | 118.00M | 83.59M | 37.21M | 36.13M |
Other Investing Acitivies | -656.18M | -1.48B | 61.90M | -474.16M | -40.31M | -107.45M | 88.07M | 224.17M | -158.15M | -398.50M | -239.16M | 87.87M | -3.14M | -5.68M | 26.03M | -162.15M | -123.65M | -108.02M | -218.03M | -206.28M | -192.56M | -92.58M | -78.20M | -128.22M | -176.20M | 26.80M | -44.10M | 28.84M |
Investing Cash Flow | 802.20M | -1.81B | -1.53B | -2.30B | -573.97M | -124.22M | 27.30M | 6.86M | -68.99M | -193.67M | -323.96M | -349.71M | -192.89M | -159.12M | -219.79M | -402.17M | -206.45M | -221.52M | -201.64M | -263.01M | -276.11M | -157.96M | -171.11M | -115.90M | -150.90M | -92.63M | -61.99M | -76.97M |
Debt Repayment | 245.40M | 244.29M | -122.45M | 139.09M | -108.72M | -126.71M | -39.66M | -4.84M | -206.49M | -32.35M | 52.73M | -40.56M | 44.51M | -15.39M | -40.07M | 30.26M | 119.35M | 59.05M | 48.83M | 28.08M | 63.12M | -16.81M | 61.73M | 19.95M | 73.00M | -27.73M | 35.37M | 29.54M |
Common Stock Repurchased | - | - | - | - | - | -97.00K | -625.00K | -85.42M | -2.99M | -899.00K | -2.10M | -2.94M | - | -212.00K | -236.00K | -6.98M | -9.82M | -4.02M | - | -5.25M | -1.34M | - | - | - | - | -4.43M | -865.00K | -759.00K |
Dividend Paid | -59.15M | -54.25M | -48.56M | -31.91M | -24.61M | -19.36M | -14.56M | -12.87M | -10.18M | -8.20M | -8.00M | -11.70M | -11.17M | -10.61M | -10.18M | -6.46M | -6.05M | -5.91M | -5.41M | -5.04M | -4.10M | -3.93M | -3.56M | -3.46M | -3.20M | -2.93M | -2.46M | -1.89M |
Other Financial Acitivies | -1.31B | 1.16B | 1.46B | 1.96B | 650.57M | 104.77M | -92.07M | -287.85M | 367.90M | 101.65M | 98.70M | 384.87M | 174.37M | -16.31M | 360.53M | 346.11M | 63.73M | 108.95M | 134.33M | 205.36M | 154.50M | 136.56M | 103.85M | 137.34M | 60.30M | 94.34M | 32.32M | 23.76M |
Financial Cash Flow | -1.12B | 1.35B | 1.30B | 2.07B | 517.90M | -40.90M | -145.95M | -255.08M | 152.43M | 61.87M | 145.59M | 339.24M | 208.75M | -41.16M | 311.01M | 365.29M | 170.03M | 159.59M | 173.97M | 224.97M | 206.86M | 116.55M | 162.68M | 148.65M | 131.10M | 59.92M | 65.31M | 51.95M |
Net Cash Flow | -40.07M | -72.51M | 97.70M | -40.83M | 105.10M | 77.63M | 37.28M | -100.08M | 184.93M | -51.40M | -42.78M | 38.22M | 67.26M | -119.84M | 131.11M | 4.47M | -2.31M | -31.88M | 7.27M | 1.88M | -29.12M | 7.44M | 8.86M | 48.73M | -6.80M | -14.35M | 17.11M | -14.72M |
Free Cash Flow | 273.25M | 373.20M | 308.83M | 171.83M | 143.25M | 230.01M | 147.82M | 137.82M | 93.38M | 73.79M | 125.11M | 28.91M | 44.69M | 70.83M | 33.28M | 31.84M | 14.91M | 7.43M | 15.22M | 21.04M | 21.45M | 41.46M | 12.70M | 12.34M | 5.10M | 18.35M | 13.79M | 10.30M |