Heartland Financial USA I... (HTLFP)
undefined
undefined%
At close: undefined
25.35
0.00%
After-hours Dec 13, 2024, 03:55 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96
Net Income 79.92M 212.18M 219.92M 137.94M 149.13M 117.00M 75.27M 80.35M 60.04M 41.90M 36.85M 49.85M 28.01M 23.79M 6.37M 11.29M 25.63M 25.10M 22.73M 20.25M 17.72M 18.87M 11.41M 9.59M 8.20M 9.02M 8.52M 8.01M
Depreciation & Amortization 20.39M 24.48M 26.89M 27.29M 30.80M 30.79M 30.14M 30.76M 24.05M 17.75M 17.24M 7.54M 7.55M 8.37M 9.04M 9.24M 8.62M 9.15M 22.97M 20.57M 23.12M 19.62M 17.90M 16.13M 15.70M 7.86M 2.63M 1.34M
Stock-Based Compensation 9.45M 8.16M 8.74M 7.41M 6.07M 4.50M 4.07M 3.48M 3.28M 3.40M 1.83M 2.15M 1.28M 926.00K 953.00K 920.00K 1.46M - - - - - - - - - - -
Other Working Capital 33.51M -1.58M -1.10M -3.50M -8.57M 2.36M 576.00K 194.00K -3.11M -1.38M 8.28M 2.92M 4.37M 3.56M -18.12M - - - - - 1.08M 2.72M -629.00K -1.41M -700.00K - - -
Other Non-Cash Items 146.24M 162.45M 62.12M 45.03M -17.56M 88.70M 33.17M 27.82M 16.82M 16.22M 69.33M -11.95M 6.54M 47.59M 46.80M 30.14M -12.27M 16.45M -5.87M 4.14M -1.80M 7.64M -11.39M -8.31M -10.30M 1.47M 2.54M 1.29M
Deferred Income Tax -9.20M -3.89M 11.54M -10.91M -414.00K 2.76M 13.26M 7.16M 2.12M 3.63M 2.76M 505.00K 4.36M -2.74M -2.60M -3.31M -1.56M -7.89M -327.00K -781.00K - - - - - - - -
Change in Working Capital 33.51M -15.37M -3.19M -16.39M -6.84M -1.01M 17.00K -1.42M -4.82M -2.49M 7.57M 592.00K 3.67M 2.50M -20.68M -6.93M 12.23M -8.86M -1.03M 456.00K 1.08M 2.72M -629.00K -1.41M -700.00K 3.00K 95.00K -344.00K
Operating Cash Flow 280.31M 388.01M 326.04M 190.37M 161.17M 242.75M 155.93M 148.15M 101.49M 80.40M 135.59M 48.70M 51.41M 80.44M 39.88M 41.35M 34.10M 30.05M 34.95M 39.92M 40.13M 48.85M 17.30M 15.99M 12.90M 18.35M 13.79M 10.30M
Capital Expenditures -7.06M -14.80M -17.20M -18.54M -17.93M -12.74M -8.11M -10.33M -8.11M -6.62M -10.48M -19.79M -6.72M -9.61M -6.60M -9.50M -19.19M -22.62M -19.73M -18.88M -18.68M -7.40M -4.60M -3.65M -7.80M - - -
Acquisitions - -50.62M -15.68M 641.32M 26.81M 212.20M 71.09M 10.33M 8.11M 6.62M 10.48M -211.10M -184.26M -59.58M 7.19M - -50.00K -12.96M 19.73M 18.88M - 7.40M 4.60M 3.65M 7.80M - - -43.00K
Purchase of Investments -337.67M -2.23B -4.09B -4.12B -2.58B -1.20B -1.82B -1.34B -1.21B -738.20M -861.97M -1.08B -788.54M -738.58M -683.39M -531.29M -307.80M -184.48M -139.80M -265.20M -334.94M -263.57M -267.35M -81.92M -92.70M -203.02M -55.10M -141.90M
Sales Maturities Of Investments 1.80B 1.96B 2.54B 1.67B 2.03B 981.60M 1.69B 1.12B 1.30B 943.02M 777.17M 871.13M 789.76M 654.33M 436.98M 300.77M 244.25M 106.55M 156.19M 208.47M 270.07M 198.19M 174.45M 94.23M 118.00M 83.59M 37.21M 36.13M
Other Investing Acitivies -656.18M -1.48B 61.90M -474.16M -40.31M -107.45M 88.07M 224.17M -158.15M -398.50M -239.16M 87.87M -3.14M -5.68M 26.03M -162.15M -123.65M -108.02M -218.03M -206.28M -192.56M -92.58M -78.20M -128.22M -176.20M 26.80M -44.10M 28.84M
Investing Cash Flow 802.20M -1.81B -1.53B -2.30B -573.97M -124.22M 27.30M 6.86M -68.99M -193.67M -323.96M -349.71M -192.89M -159.12M -219.79M -402.17M -206.45M -221.52M -201.64M -263.01M -276.11M -157.96M -171.11M -115.90M -150.90M -92.63M -61.99M -76.97M
Debt Repayment 245.40M 244.29M -122.45M 139.09M -108.72M -126.71M -39.66M -4.84M -206.49M -32.35M 52.73M -40.56M 44.51M -15.39M -40.07M 30.26M 119.35M 59.05M 48.83M 28.08M 63.12M -16.81M 61.73M 19.95M 73.00M -27.73M 35.37M 29.54M
Common Stock Repurchased - - - - - -97.00K -625.00K -85.42M -2.99M -899.00K -2.10M -2.94M - -212.00K -236.00K -6.98M -9.82M -4.02M - -5.25M -1.34M - - - - -4.43M -865.00K -759.00K
Dividend Paid -59.15M -54.25M -48.56M -31.91M -24.61M -19.36M -14.56M -12.87M -10.18M -8.20M -8.00M -11.70M -11.17M -10.61M -10.18M -6.46M -6.05M -5.91M -5.41M -5.04M -4.10M -3.93M -3.56M -3.46M -3.20M -2.93M -2.46M -1.89M
Other Financial Acitivies -1.31B 1.16B 1.46B 1.96B 650.57M 104.77M -92.07M -287.85M 367.90M 101.65M 98.70M 384.87M 174.37M -16.31M 360.53M 346.11M 63.73M 108.95M 134.33M 205.36M 154.50M 136.56M 103.85M 137.34M 60.30M 94.34M 32.32M 23.76M
Financial Cash Flow -1.12B 1.35B 1.30B 2.07B 517.90M -40.90M -145.95M -255.08M 152.43M 61.87M 145.59M 339.24M 208.75M -41.16M 311.01M 365.29M 170.03M 159.59M 173.97M 224.97M 206.86M 116.55M 162.68M 148.65M 131.10M 59.92M 65.31M 51.95M
Net Cash Flow -40.07M -72.51M 97.70M -40.83M 105.10M 77.63M 37.28M -100.08M 184.93M -51.40M -42.78M 38.22M 67.26M -119.84M 131.11M 4.47M -2.31M -31.88M 7.27M 1.88M -29.12M 7.44M 8.86M 48.73M -6.80M -14.35M 17.11M -14.72M
Free Cash Flow 273.25M 373.20M 308.83M 171.83M 143.25M 230.01M 147.82M 137.82M 93.38M 73.79M 125.11M 28.91M 44.69M 70.83M 33.28M 31.84M 14.91M 7.43M 15.22M 21.04M 21.45M 41.46M 12.70M 12.34M 5.10M 18.35M 13.79M 10.30M