Hexagon AB (publ) (HXGBY)
OTC: HXGBY
· Real-Time Price · USD
11.30
0.13 (1.16%)
At close: Aug 15, 2025, 3:54 PM
11.28
-0.18%
After-hours: Aug 15, 2025, 03:47 PM EDT
Hexagon AB (publ) Income Statement
Financials in EUR. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 5.44B | 5.44B | 5.38B | 5.41B | 5.46B | 5.46B | 5.47B | 5.4B | 5.37B | 5.29B | 5.16B | 4.97B | 4.73B | 4.52B | 4.34B | 4.17B | 4.03B | 3.85B |
Cost of Revenue | 1.8B | 1.79B | 1.79B | 1.8B | 1.87B | 1.9B | 1.9B | 1.89B | 1.84B | 1.82B | 1.8B | 1.75B | 1.68B | 1.61B | 1.54B | 1.5B | 1.46B | 1.42B |
Gross Profit | 3.64B | 3.64B | 3.6B | 3.61B | 3.58B | 3.56B | 3.57B | 3.52B | 3.53B | 3.47B | 3.36B | 3.22B | 3.05B | 2.91B | 2.8B | 2.67B | 2.57B | 2.43B |
Operating Income | 1.32B | 1.37B | 1.46B | 1.46B | 1.27B | 1.26B | 1.23B | 1.2B | 1.39B | 1.38B | 1.29B | 1.09B | 1.03B | 992.6M | 1.01B | 1.09B | 1.05B | 847.7M |
Interest Income | 13M | 13.8M | 13.5M | 13.1M | 14M | 11.6M | 12.4M | 11.95M | 10.55M | 11.25M | 8.85M | 6.9M | 6.2M | 4.9M | 4.4M | 4.3M | 4.1M | 3.9M |
Pretax Income | 1.16B | 1.21B | 1.26B | 1.25B | 1.06B | 1.05B | 1.07B | 1.07B | 1.3B | 1.32B | 1.25B | 1.06B | 1.01B | 968.2M | 983.6M | 1.06B | 1.02B | 818.5M |
Net Income | 941.9M | 974.7M | 1.02B | 1.01B | 856.6M | 852.3M | 858.9M | 870.6M | 1.06B | 1.07B | 1.01B | 857M | 815.2M | 783.7M | 801.6M | 863.7M | 831.9M | 665.5M |
Selling & General & Admin | 1.56B | 1.53B | 1.51B | 1.52B | 1.64B | 1.64B | 1.64B | 500.2M | 383.8M | 346.3M | 306.2M | 470.5M | 378.1M | 301.7M | 238.2M | 281.5M | 238.3M | 230.8M |
Research & Development | 725.3M | 711.42M | 681.36M | 673.09M | 700.19M | 682.37M | 678.73M | 668.2M | 625.5M | 623.3M | 607.1M | 586.4M | 561.8M | 531.9M | 510.8M | 483.7M | 463.3M | 466.7M |
Other Expenses | 45.2M | 32.7M | -10M | -400K | -200K | n/a | -700K | 1.11B | 1.1B | 1.1B | 1.14B | 889M | 897.1M | 900.7M | 853M | 631.6M | 640.1M | 639.7M |
Operating Expenses | 2.33B | 2.28B | 2.14B | 2.15B | 2.31B | 2.3B | 2.34B | 2.29B | 2.11B | 2.07B | 2.05B | 1.95B | 1.84B | 1.73B | 1.6B | 1.4B | 1.34B | 1.34B |
Interest Expense | 167M | 174.5M | 183.6M | 177.8M | 177.5M | 169.2M | 154.1M | 136.72M | 101.22M | 71.32M | 47.92M | 26.5M | 23.2M | 23.1M | 24.4M | 24.4M | 25.8M | 25.2M |
Selling & Marketing Expenses | 1.11B | 1.1B | 1.08B | 1.09B | 1.16B | 1.16B | 1.16B | 359.8M | 289.1M | 262.3M | 229.6M | 346.9M | 276.7M | 216.7M | 171.5M | 211.8M | 177.3M | 162.2M |
Cost & Expenses | 4.12B | 4.07B | 3.92B | 3.95B | 4.18B | 4.2B | 4.25B | 4.18B | 3.95B | 3.88B | 3.85B | 3.7B | 3.51B | 3.35B | 3.15B | 2.9B | 2.8B | 2.76B |
Income Tax Expense | 209.1M | 216.91M | 226.37M | 224.57M | 188.97M | 187.76M | 190.49M | 191.5M | 234.9M | 237.5M | 228.9M | 191.7M | 182.2M | 175.1M | 173.6M | 190M | 183.1M | 145.5M |
Shares Outstanding (Basic) | 2.68B | 2.68B | 2.68B | 2.68B | 2.68B | 2.68B | 2.68B | 2.69B | 2.69B | 2.69B | 2.69B | 2.69B | 2.69B | 2.7B | 2.7B | 2.57B | 2.57B | 2.57B |
Shares Outstanding (Diluted) | 2.71B | 2.71B | 2.71B | 2.71B | 2.71B | 2.71B | 2.71B | 2.71B | 2.71B | 2.71B | 2.71B | 2.71B | 2.71B | 2.71B | 2.71B | 2.57B | 2.57B | 2.57B |
EPS (Basic) | 0.35 | 0.37 | 0.38 | 0.38 | 0.33 | 0.32 | 0.32 | 0.31 | 0.38 | 0.39 | 0.37 | 0.32 | 0.31 | 0.30 | 0.31 | 0.27 | 0.26 | 0.20 |
EPS (Diluted) | 0.35 | 0.36 | 0.38 | 0.38 | 0.32 | 0.32 | 0.32 | 0.31 | 0.38 | 0.39 | 0.37 | 0.32 | 0.31 | 0.30 | 0.31 | 0.27 | 0.26 | 0.20 |
EBITDA | 1.95B | 1.96B | 1.99B | 1.98B | 1.8B | 1.8B | 1.78B | 1.6B | 1.76B | 1.74B | 1.63B | 1.6B | 1.54B | 1.49B | 1.5B | 1.38B | 1.34B | 1.13B |
EBIT | 1.33B | 1.37B | 1.44B | 1.42B | 1.23B | 1.22B | 1.21B | 1.2B | 1.39B | 1.38B | 1.28B | 1.08B | 1.03B | 986.7M | 1B | 1.08B | 1.05B | 842M |
Depreciation & Amortization | 619.6M | 583.26M | 520.06M | 503.42M | 480.33M | 463.39M | 448.98M | 422.82M | 390.48M | 383.2M | 374.57M | 351.86M | 370.87M | 387.43M | 403.87M | 403.08M | 393.7M | 392.3M |