MarineMax Inc. (HZO)
NYSE: HZO
· Real-Time Price · USD
25.39
-0.38 (-1.47%)
At close: Aug 15, 2025, 3:59 PM
25.37
-0.10%
After-hours: Aug 15, 2025, 05:44 PM EDT
MarineMax Income Statement
Financials in USD. Fiscal
year is
October - September.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 |
Revenue | 2.32B | 2.42B | 2.37B | 2.43B | 2.46B | 2.43B | 2.41B | 2.39B | 2.34B | 2.3B | 2.34B | 2.31B | 2.23B | 2.21B | 2.12B | 2.06B | 2B | 1.83B | 1.62B |
Cost of Revenue | 1.57B | 1.63B | 1.58B | 1.63B | 1.65B | 1.61B | 1.59B | 1.56B | 1.51B | 1.48B | 1.52B | 1.5B | 1.45B | 1.46B | 1.42B | 1.4B | 1.4B | 1.31B | 1.17B |
Gross Profit | 751.98M | 794.46M | 795.37M | 801.2M | 811.72M | 813.42M | 823.91M | 835.33M | 828.38M | 821.05M | 825.45M | 805.75M | 783.54M | 751.74M | 703.23M | 659.43M | 601.35M | 520.13M | 442.1M |
Operating Income | 46.97M | 150.76M | 150.37M | 130.4M | 137.92M | 150.25M | 183.3M | 191.68M | 208.29M | 229.01M | 245.38M | 265.2M | 257.98M | 243.59M | 224.68M | 209.46M | 198.51M | 166.22M | 123.07M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -24.82M | 76.46M | 73.92M | 54.33M | 63.97M | 80.95M | 121.05M | 147.44M | 178.86M | 213.37M | 242.37M | 261.92M | 255.02M | 241M | 221.64M | 205.79M | 194.73M | 160.94M | 115.87M |
Net Income | -26.78M | 56.91M | 55.2M | 38.07M | 49.21M | 62.07M | 90.52M | 109.28M | 132.5M | 158.26M | 181.74M | 197.99M | 192.46M | 181.89M | 167.32M | 154.98M | 147.74M | 123.05M | 89.17M |
Selling & General & Admin | 641.38M | 649.12M | 650.42M | 676.22M | 673.8M | 663.18M | 640.61M | 634.53M | 610.98M | 582.92M | 570.95M | 540.55M | 525.56M | 508.15M | 478.55M | 449.97M | 402.83M | 353.9M | 319.03M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | 949K | 949K | 949K | 949K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 635.95M | 643.7M | 645M | 670.8M | 673.8M | 663.18M | 640.61M | 634.53M | 610.98M | 582.92M | 570.95M | 540.55M | 525.56M | 508.15M | 478.55M | 449.97M | 402.83M | 353.9M | 319.03M |
Interest Expense | 71.79M | 73.08M | 74.28M | 73.89M | 71.77M | 68.34M | 62.25M | 53.37M | 38.55M | 24.76M | 12.13M | 3.28M | 2.96M | 2.6M | 3.03M | 3.67M | 3.78M | 5.28M | 7.2M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | 36M | 36M | 36M | 36M | 25.8M | 25.8M | 25.8M | 25.8M | 39.44M | 39.44M | 39.44M | 39.44M | -124.57M | -124.57M | -124.57M |
Cost & Expenses | 2.2B | 2.27B | 2.22B | 2.3B | 2.32B | 2.28B | 2.23B | 2.19B | 2.12B | 2.07B | 2.09B | 2.04B | 1.98B | 1.97B | 1.9B | 1.85B | 1.8B | 1.67B | 1.49B |
Income Tax Expense | 1.14M | 18.73M | 17.91M | 15.59M | 14.72M | 19.09M | 30.72M | 37.96M | 46.26M | 54.92M | 60.34M | 63.93M | 62.56M | 59.1M | 54.32M | 50.82M | 46.99M | 37.9M | 26.69M |
Shares Outstanding (Basic) | 21.52M | 22.62M | 22.62M | 22.32M | 22.27M | 22.3M | 22.2M | 21.91M | 21.89M | 21.85M | 21.76M | 21.54M | 21.52M | 21.86M | 21.9M | 21.74M | 22.13M | 22.14M | 22.03M |
Shares Outstanding (Diluted) | 21.52M | 23.32M | 23.39M | 23.2M | 23.05M | 23M | 22.81M | 22.75M | 22.43M | 22.31M | 22.22M | 22.23M | 22.17M | 22.53M | 22.66M | 22.67M | 23.04M | 22.99M | 22.75M |
EPS (Basic) | -1.29 | 2.55 | 2.47 | 1.71 | 2.22 | 2.83 | 4.13 | 5.01 | 6.10 | 7.33 | 8.41 | 9.13 | 8.86 | 8.29 | 7.60 | 7.03 | 6.70 | 5.63 | 4.11 |
EPS (Diluted) | -1.34 | 2.45 | 2.38 | 1.65 | 2.15 | 2.76 | 4.04 | 4.90 | 5.96 | 7.15 | 8.17 | 8.86 | 8.58 | 8.00 | 7.32 | 6.77 | 6.45 | 5.44 | 3.98 |
EBITDA | 70.62M | 184.38M | 181.75M | 172.71M | 179.63M | 191.41M | 223.31M | 238.99M | 249.96M | 266.21M | 278.54M | 284.62M | 276.26M | 261.02M | 240.97M | 225.07M | 213.41M | 180.32M | 136.65M |
EBIT | 46.97M | 149.54M | 148.2M | 128.23M | 135.74M | 149.3M | 183.3M | 201.85M | 223.87M | 244.59M | 260.97M | 270.73M | 259.18M | 244.79M | 225.87M | 210.54M | 200.21M | 167.91M | 124.76M |
Depreciation & Amortization | 23.65M | 34.84M | 33.55M | 44.49M | 43.89M | 42.12M | 40M | 38.19M | 32.56M | 28.09M | 24.04M | 19.42M | 18.28M | 17.43M | 16.29M | 15.61M | 14.9M | 14.1M | 13.58M |