i3 Verticals Inc. (IIIV)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
26.06
0.55 (2.16%)
At close: Jan 30, 2025, 11:50 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
Revenue | 229.92M | 370.24M | 317.86M | 224.12M | 150.13M | 376.31M | 323.51M | 262.57M | 199.64M |
Cost of Revenue | 18.57M | 80.55M | 73.37M | 57.71M | 47.23M | 287.10M | 254.86M | 217.91M | 162.93M |
Gross Profit | 211.35M | 289.69M | 244.50M | 166.42M | 102.90M | 89.20M | 68.65M | 44.66M | 36.71M |
Operating Income | 6.85M | 22.71M | 20.29M | 9.72M | 3.74M | 6.39M | 12.36M | 7.60M | 3.96M |
Interest Income | n/a | n/a | 14.78M | 9.80M | 8.93M | 6.00M | n/a | n/a | n/a |
Pretax Income | -19.01M | -3.85M | -18.21M | -7.22M | -3.77M | 386.00K | -4.62M | 1.08M | -1.85M |
Net Income | 113.34M | -811.00K | -23.22M | -7.84M | -979.00K | 563.00K | -6.90M | 902.00K | -2.09M |
Selling & General & Admin | 176.39M | 217.68M | 193.79M | 134.87M | 78.32M | 62.86M | 40.59M | 27.19M | 20.39M |
Research & Development | n/a | 12.54M | 8.99M | 6.28M | 3.98M | 2.98M | 1.70M | 1.54M | 1.22M |
Other Expenses | 28.11M | 36.76M | 29.42M | 24.42M | 18.22M | 19.95M | -3.87M | 218.00K | 59.00K |
Operating Expenses | 204.50M | 266.98M | 223.21M | 159.29M | 96.54M | 82.81M | 52.42M | 37.28M | 30.29M |
Interest Expense | 29.26M | 25.13M | 14.78M | 9.80M | 8.93M | 6.00M | 8.50M | 6.94M | 5.90M |
Selling & Marketing Expenses | n/a | 3.97M | 4.03M | 2.62M | 1.81M | 1.44M | 926.00K | 654.00K | 413.00K |
Cost & Expenses | 223.07M | 347.53M | 296.58M | 217.00M | 143.77M | 369.92M | 307.28M | 255.19M | 193.22M |
Income Tax | -5.67M | -1.20M | 5.01M | 623.00K | -2.79M | -177.00K | 337.00K | 177.00K | 243.00K |
Shares Outstanding (Basic) | 35.33M | 23.14M | 22.25M | 20.99M | 14.83M | 10.49M | 26.87M | 7.80M | 7.80M |
Shares Outstanding (Diluted) | 23.42M | 33.25M | 22.25M | 31.71M | 14.83M | 10.49M | 26.87M | 7.80M | 7.80M |
EPS (Basic) | -2.13 | -0.04 | -1.04 | -0.37 | -0.07 | 0.05 | -0.26 | 0.12 | -0.27 |
EPS (Diluted) | -3.21 | -0.02 | -1.04 | -0.25 | -0.07 | 0.05 | -0.26 | 0.12 | -0.27 |
EBITDA | 33.23M | 57.73M | 30.91M | 30.20M | 23.37M | 22.95M | 15.71M | 18.10M | 13.95M |
Depreciation & Amortization | 37.45M | 36.46M | 34.35M | 27.62M | 18.22M | 16.56M | 11.84M | 10.09M | 9.90M |