ctrl K

AI Score

Unlock

indie Semiconductor Inc. (INDI)

AI Score

Unlock

2.26

0.10 (4.63%)

At close: Mar 27, 2025, 3:59 PM

2.24

-1.01%

After-hours: Mar 27, 2025, 07:55 PM EDT

indie Semiconductor Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue	216.68M	223.17M	110.8M	48.41M	22.61M	22.71M	28.73M
Cost of Revenue	n/a	133.61M	60.56M	29.02M	13.04M	15.72M	19.1M
Gross Profit	216.68M	89.56M	50.24M	19.39M	9.57M	7M	9.63M
Operating Income	-170.08M	-135.42M	-118.13M	-74.11M	-19.24M	-379.35K	-8.48M
Interest Income	4.59M	7.8M	2.57M	49K	25K	2.46M	1.82M
Pretax Income	-146.11M	-133.37M	-60.23M	-118.34M	-98.33M	3.62M	-10.62M
Net Income	-132.6M	-117.63M	-59.29M	-117.97M	-98.36M	3.62M	-10.21M
Selling & General & Admin	80.94M	66.67M	47.94M	35.99M	6.8M	379.35K	5.02M
Research & Development	175.11M	154.51M	120.43M	57.51M	22.01M	20.19M	13.55M
Other Expenses	130.71M	n/a	-107K	-46K	229K	n/a	n/a
Operating Expenses	386.76M	224.99M	168.37M	93.5M	28.81M	379.35K	18.42M
Interest Expense	9.11M	8.65M	1.69M	1.24M	2.19M	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	386.76M	358.59M	228.93M	122.52M	41.85M	379.35K	37.52M
Income Tax	-1.92M	-4.53M	-940K	-365K	29K	11K	3K
Shares Outstanding (Basic)	182.59M	145.19M	118.66M	140.02M	124.98M	111.07M	106.18M
Shares Outstanding (Diluted)	182.59M	145.19M	118.66M	140.02M	124.98M	111.11M	106.18M
EPS (Basic)	-0.73	-0.81	-0.37	-0.63	-0.78	0.03	-0.1
EPS (Diluted)	-0.73	-0.81	-0.37	-0.63	-0.78	0.03	-0.1
EBITDA	-170.08M	-90.13M	-35.37M	-111.73M	-93.49M	3.62M	-6.65M
Depreciation & Amortization	43.06M	34.59M	16.76M	5.97M	2.65M	3.99M	1.82M