indie Semiconductor Inc. (INDI)
NASDAQ: INDI
· Real-Time Price · USD
4.58
-0.11 (-2.35%)
At close: Aug 15, 2025, 2:58 PM
indie Semiconductor Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 51.63M | 54.08M | 58.01M | 53.97M | 52.35M | 52.35M | 70.13M | 60.48M | 52.11M | 40.45M | 33.03M | 30.02M | 25.75M | 22M | 18.96M | 12.16M | 9.18M | 8.11M |
Cost of Revenue | 30.69M | 31.53M | 33.31M | 32.73M | 30.24M | 30.09M | 42.24M | 35.19M | 32.13M | 24.06M | 16.15M | 14.97M | 15.18M | 14.19M | 11.61M | 6.93M | 5.32M | 4.85M |
Gross Profit | 20.94M | 22.55M | 24.7M | 21.23M | 22.11M | 22.26M | 27.9M | 25.29M | 19.98M | 16.4M | 16.88M | 15.05M | 10.58M | 7.81M | 7.36M | 5.23M | 3.86M | 3.27M |
Operating Income | -35.89M | -38.93M | -33.9M | -49.9M | -36.63M | -49.65M | -21.57M | -36.15M | -40.73M | -36.98M | -28.96M | -25.86M | -29.98M | -34.33M | -26.93M | -21.26M | -18.5M | -8.11M |
Interest Income | 2.23M | 2.27M | 1.21M | 994K | 1.08M | 1.31M | 1.65M | 1.86M | 1.87M | 2.42M | 1.75M | 612K | 175K | 33K | 13K | 16K | 13K | 7K |
Pretax Income | -41.05M | -37.12M | -34.95M | -54.91M | -20.91M | -35.33M | -16.45M | -18.03M | -13.22M | -85.67M | -16.13M | -44.57M | -6.17M | 13.05M | -34.16M | -108.2M | 13.04M | 10.37M |
Net Income | -39.04M | -34.55M | -32.58M | -49.68M | -19.16M | -31.18M | -14.65M | -17.1M | -13.13M | -72.75M | -12.39M | -37.61M | -4.23M | 10.83M | -25.36M | -79.65M | 6.15M | 10.81M |
Selling & General & Admin | 18.36M | 19.37M | 20.33M | 20.85M | 17.45M | 22.32M | 15.19M | 19.84M | 18.64M | 16.81M | 12.83M | 10.68M | 12.09M | 12.64M | 13.37M | 11.44M | 8.88M | 2.69M |
Research & Development | 38.47M | 42.12M | 38.25M | 45.97M | 41.3M | 49.59M | 34.28M | 41.59M | 42.07M | 36.56M | 33M | 30.23M | 28.47M | 29.5M | 20.91M | 15.04M | 13.49M | 8.68M |
Other Expenses | n/a | n/a | 10K | 4.32M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 24K | 9K | -30K | n/a | n/a | 106K | -7K |
Operating Expenses | 56.83M | 61.48M | 58.59M | 71.14M | 58.75M | 71.91M | 49.47M | 61.44M | 60.71M | 53.38M | 45.84M | 40.91M | 40.55M | 42.14M | 34.28M | 26.48M | 22.36M | 11.37M |
Interest Expense | 4.53M | 4.52M | 2.84M | 2.18M | 2.13M | 2.11M | 2.12M | 2.24M | 2.14M | 2.15M | 1.2M | 166K | 267K | 58K | 64K | 25K | 530K | 620K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 87.52M | 93.01M | 91.91M | 103.87M | 88.99M | 102M | 91.7M | 96.62M | 92.83M | 77.43M | 61.99M | 55.88M | 55.73M | 56.33M | 45.89M | 33.41M | 27.68M | 16.22M |
Income Tax Expense | 565K | 56K | -584K | -315K | 86K | -1.11M | -1.82M | 650K | 342K | -3.71M | -370K | 863K | -869K | -659K | -361K | -36K | 57K | 13K |
Shares Outstanding (Basic) | 195.37M | 191.46M | 185.68M | 179.49M | 170.16M | 164.6M | 160M | 146.96M | 141.97M | 131.49M | 125.76M | 120.51M | 116.98M | 111.19M | 103.32M | 95.96M | 94.12M | 101.48M |
Shares Outstanding (Diluted) | 195.37M | 191.46M | 185.68M | 179.49M | 170.16M | 164.6M | 160M | 146.96M | 141.97M | 131.49M | 125.76M | 120.51M | 116.98M | 147.4M | 106.19M | 96.37M | 127.29M | 101.48M |
EPS (Basic) | -0.2 | -0.18 | -0.18 | -0.28 | -0.11 | -0.19 | -0.09 | -0.12 | -0.09 | -0.55 | -0.15 | -0.31 | -0.04 | 0.10 | -0.24 | -0.83 | 0.07 | 0.11 |
EPS (Diluted) | -0.2 | -0.18 | -0.18 | -0.28 | -0.11 | -0.19 | -0.09 | -0.12 | -0.09 | -0.55 | -0.15 | -0.31 | -0.04 | 0.07 | -0.26 | -0.83 | 0.05 | 0.11 |
EBITDA | -25.29M | -22.08M | -22.58M | -40.17M | -8.34M | -22.85M | -8.14M | -4.75M | -281K | -76.99M | -10.57M | -43.25M | -326K | 19.01M | -30.46M | -106.71M | 14.08M | 11.64M |
EBIT | -36.53M | -32.6M | -32.26M | -52.73M | -18.78M | -33.23M | -14.33M | -15.79M | -11.08M | -83.55M | -14.7M | -44.4M | -5.91M | 13.11M | -34.03M | -108.17M | 13.48M | 10.99M |
Depreciation & Amortization | 11.23M | 10.52M | 9.69M | 12.56M | 10.44M | 10.37M | 6.19M | 11.04M | 10.8M | 6.56M | 4.13M | 1.15M | 5.58M | 5.9M | 3.57M | 1.46M | 605K | 643K |