Harbor PanAgora Dynamic L...

AI Score

0

Unlock

20.84
0.35 (1.70%)
At close: Jan 15, 2025, 10:49 AM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00
Revenue 4.66B 4.29B 4.41B 4.01B 3.60B 2.73B 2.18B 2.23B 1.84B 1.53B 1.33B 1.08B 967.30M 844.03M 688.39M 550.77M 476.12M 394.55M 345.84M 338.91M 431.64M 482.30M
Cost of Revenue 1.71B 1.59B 1.66B 1.50B 1.35B 1.04B 819.17M 879.05M 748.18M 624.51M 558.49M 457.88M 410.02M 372.73M 302.56M 252.42M 228.17M 186.84M 160.95M 165.17M 256.28M 291.67M
Gross Profit 2.95B 2.70B 2.76B 2.51B 2.25B 1.70B 1.37B 1.35B 1.09B 905.36M 767.15M 617.58M 557.28M 471.30M 385.83M 298.35M 247.94M 207.71M 184.89M 173.74M 175.37M 190.63M
Operating Income 1.56B 1.15B 1.00B 646.90M 524.20M 260.40M 307.84M 303.59M 198.20M 207.29M 172.47M 186.74M 179.82M 133.51M 116.60M 80.19M 61.85M 49.69M 66.29M 57.12M -2.42M 6.41M
Interest Income 300.00K 1.00M 1.90M 3.10M 2.20M 1.30M 933.00K 988.00K 1.27M 999.00K 862.00K 655.00K 1.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 1.34B 883.30M 742.90M 424.30M 372.10M 142.30M 237.79M 249.20M 154.89M 187.71M 161.98M 185.36M 178.69M 134.19M 122.67M 85.31M 64.57M 76.98M 66.54M 46.73M -12.00M -6.10M
Net Income 1.21B 870.70M 502.70M 542.30M 416.90M 152.80M 240.19M 194.55M 131.73M 158.17M 135.41M 141.31M 134.96M 98.99M 83.78M 56.34M 41.80M 61.31M 42.56M 29.93M 2.51M -10.38M
Selling & General & Admin 1.18B 1.13B 1.20B 1.19B 1.10B 907.10M 799.83M 834.93M 692.61M 558.96M 498.48M 358.01M 332.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 50.20M 212.90M 468.60M 537.30M 518.10M 345.60M 216.66M 202.05M 164.75M 118.13M 86.96M 63.80M 45.69M 325.70M 269.39M 215.06M 172.39M 158.01M 118.60M -116.63M 177.78M 184.22M
Operating Expenses 1.23B 1.34B 1.67B 1.73B 1.61B 1.25B 1.02B 1.04B 857.36M 677.09M 585.44M 421.82M 378.20M 325.70M 269.39M 215.06M 172.39M 158.01M 118.60M -116.63M 177.78M 184.22M
Interest Expense 220.20M 236.60M 259.70M 225.70M 154.30M 119.40M 70.98M 55.38M 44.58M 20.57M 11.35M 2.04M 2.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 2.94B 2.93B 3.41B 3.37B 3.07B 2.47B 1.84B 1.92B 1.61B 1.30B 1.14B 879.70M 788.22M 698.43M 571.94M 467.48M 400.56M 344.86M 279.55M 165.17M 434.06M 475.89M
Income Tax 135.30M 13.30M 242.60M -115.40M -49.90M -5.10M 48.85M 54.65M 23.06M 29.56M 26.70M 43.99M 41.58M 38.51M 38.83M 26.88M 20.38M 15.39M 23.93M 16.77M -4.56M 7.56M
Shares Outstanding (Basic) 401.30M 401.50M 409.20M 406.90M 400.30M 309.20M 243.45M 242.43M 236.28M 234.17M 230.96M 227.49M 224.26M 220.73M 211.49M 201.16M 195.95M 195.61M 195.61M 195.61M 178.68M 194.23M
Shares Outstanding (Diluted) 401.30M 401.50M 409.20M 406.90M 416.20M 316.30M 246.43M 245.83M 239.86M 237.35M 233.73M 230.18M 227.41M 223.91M 263.81M 246.85M 247.70M 244.52M 195.61M 195.61M 178.68M 194.23M
EPS (Basic) 3.01 2.17 1.23 1.33 1.04 0.49 0.99 0.80 0.56 0.68 0.59 0.62 0.60 0.45 0.40 0.28 0.21 0.31 0.22 0.15 0.01 -0.05
EPS (Diluted) 3.01 2.17 1.23 1.33 1.00 0.48 0.97 0.79 0.55 0.67 0.58 0.61 0.59 0.44 0.32 0.23 0.17 0.25 0.22 0.15 0.01 -0.05
EBITDA 2.15B 1.71B 1.58B 1.19B 1.01B 602.80M 595.53M 506.73M 358.11M 326.55M 261.50M 246.82M 227.91M 176.91M 148.08M 98.94M 73.83M 86.59M 75.44M 46.70M 28.62M 25.30M
Depreciation & Amortization 586.50M 591.60M 573.10M 541.20M 492.50M 335.70M 235.50M 202.15M 158.74M 118.24M 88.04M 59.47M 49.15M 39.41M 25.48M 15.71M 11.65M 9.88M 8.94M -10.41M 30.67M 28.12M