Harbor PanAgora Dynamic L... (INFO)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
20.84
0.35 (1.70%)
At close: Jan 15, 2025, 10:49 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
Revenue | 4.66B | 4.29B | 4.41B | 4.01B | 3.60B | 2.73B | 2.18B | 2.23B | 1.84B | 1.53B | 1.33B | 1.08B | 967.30M | 844.03M | 688.39M | 550.77M | 476.12M | 394.55M | 345.84M | 338.91M | 431.64M | 482.30M |
Cost of Revenue | 1.71B | 1.59B | 1.66B | 1.50B | 1.35B | 1.04B | 819.17M | 879.05M | 748.18M | 624.51M | 558.49M | 457.88M | 410.02M | 372.73M | 302.56M | 252.42M | 228.17M | 186.84M | 160.95M | 165.17M | 256.28M | 291.67M |
Gross Profit | 2.95B | 2.70B | 2.76B | 2.51B | 2.25B | 1.70B | 1.37B | 1.35B | 1.09B | 905.36M | 767.15M | 617.58M | 557.28M | 471.30M | 385.83M | 298.35M | 247.94M | 207.71M | 184.89M | 173.74M | 175.37M | 190.63M |
Operating Income | 1.56B | 1.15B | 1.00B | 646.90M | 524.20M | 260.40M | 307.84M | 303.59M | 198.20M | 207.29M | 172.47M | 186.74M | 179.82M | 133.51M | 116.60M | 80.19M | 61.85M | 49.69M | 66.29M | 57.12M | -2.42M | 6.41M |
Interest Income | 300.00K | 1.00M | 1.90M | 3.10M | 2.20M | 1.30M | 933.00K | 988.00K | 1.27M | 999.00K | 862.00K | 655.00K | 1.09M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.34B | 883.30M | 742.90M | 424.30M | 372.10M | 142.30M | 237.79M | 249.20M | 154.89M | 187.71M | 161.98M | 185.36M | 178.69M | 134.19M | 122.67M | 85.31M | 64.57M | 76.98M | 66.54M | 46.73M | -12.00M | -6.10M |
Net Income | 1.21B | 870.70M | 502.70M | 542.30M | 416.90M | 152.80M | 240.19M | 194.55M | 131.73M | 158.17M | 135.41M | 141.31M | 134.96M | 98.99M | 83.78M | 56.34M | 41.80M | 61.31M | 42.56M | 29.93M | 2.51M | -10.38M |
Selling & General & Admin | 1.18B | 1.13B | 1.20B | 1.19B | 1.10B | 907.10M | 799.83M | 834.93M | 692.61M | 558.96M | 498.48M | 358.01M | 332.52M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 50.20M | 212.90M | 468.60M | 537.30M | 518.10M | 345.60M | 216.66M | 202.05M | 164.75M | 118.13M | 86.96M | 63.80M | 45.69M | 325.70M | 269.39M | 215.06M | 172.39M | 158.01M | 118.60M | -116.63M | 177.78M | 184.22M |
Operating Expenses | 1.23B | 1.34B | 1.67B | 1.73B | 1.61B | 1.25B | 1.02B | 1.04B | 857.36M | 677.09M | 585.44M | 421.82M | 378.20M | 325.70M | 269.39M | 215.06M | 172.39M | 158.01M | 118.60M | -116.63M | 177.78M | 184.22M |
Interest Expense | 220.20M | 236.60M | 259.70M | 225.70M | 154.30M | 119.40M | 70.98M | 55.38M | 44.58M | 20.57M | 11.35M | 2.04M | 2.22M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.94B | 2.93B | 3.41B | 3.37B | 3.07B | 2.47B | 1.84B | 1.92B | 1.61B | 1.30B | 1.14B | 879.70M | 788.22M | 698.43M | 571.94M | 467.48M | 400.56M | 344.86M | 279.55M | 165.17M | 434.06M | 475.89M |
Income Tax | 135.30M | 13.30M | 242.60M | -115.40M | -49.90M | -5.10M | 48.85M | 54.65M | 23.06M | 29.56M | 26.70M | 43.99M | 41.58M | 38.51M | 38.83M | 26.88M | 20.38M | 15.39M | 23.93M | 16.77M | -4.56M | 7.56M |
Shares Outstanding (Basic) | 401.30M | 401.50M | 409.20M | 406.90M | 400.30M | 309.20M | 243.45M | 242.43M | 236.28M | 234.17M | 230.96M | 227.49M | 224.26M | 220.73M | 211.49M | 201.16M | 195.95M | 195.61M | 195.61M | 195.61M | 178.68M | 194.23M |
Shares Outstanding (Diluted) | 401.30M | 401.50M | 409.20M | 406.90M | 416.20M | 316.30M | 246.43M | 245.83M | 239.86M | 237.35M | 233.73M | 230.18M | 227.41M | 223.91M | 263.81M | 246.85M | 247.70M | 244.52M | 195.61M | 195.61M | 178.68M | 194.23M |
EPS (Basic) | 3.01 | 2.17 | 1.23 | 1.33 | 1.04 | 0.49 | 0.99 | 0.80 | 0.56 | 0.68 | 0.59 | 0.62 | 0.60 | 0.45 | 0.40 | 0.28 | 0.21 | 0.31 | 0.22 | 0.15 | 0.01 | -0.05 |
EPS (Diluted) | 3.01 | 2.17 | 1.23 | 1.33 | 1.00 | 0.48 | 0.97 | 0.79 | 0.55 | 0.67 | 0.58 | 0.61 | 0.59 | 0.44 | 0.32 | 0.23 | 0.17 | 0.25 | 0.22 | 0.15 | 0.01 | -0.05 |
EBITDA | 2.15B | 1.71B | 1.58B | 1.19B | 1.01B | 602.80M | 595.53M | 506.73M | 358.11M | 326.55M | 261.50M | 246.82M | 227.91M | 176.91M | 148.08M | 98.94M | 73.83M | 86.59M | 75.44M | 46.70M | 28.62M | 25.30M |
Depreciation & Amortization | 586.50M | 591.60M | 573.10M | 541.20M | 492.50M | 335.70M | 235.50M | 202.15M | 158.74M | 118.24M | 88.04M | 59.47M | 49.15M | 39.41M | 25.48M | 15.71M | 11.65M | 9.88M | 8.94M | -10.41M | 30.67M | 28.12M |