Insmed (INSM)
79.91
1.14 (1.45%)
At close: Mar 21, 2025, 3:59 PM
79.00
-1.14%
After-hours: Mar 21, 2025, 05:06 PM EDT
Insmed Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 |
| Revenue | 363.71M | 305.21M | 245.36M | 188.46M | 164.41M | 136.47M | 9.84M | n/a | n/a | n/a | 11.5M | 11.5M | n/a | 4.42M | 6.92M | 10.37M | 11.7M | 7.53M | 991K | 131K | 137K | 150K | 1.96M | 296K | 60K | 663.16K |
| Cost of Revenue | 85.74M | 65.57M | 55.13M | 44.15M | 39.87M | 24.21M | 2.42M | 2.9M | 2.44M | 1.98M | 33.53M | 29.64M | 21.37M | n/a | n/a | n/a | n/a | 576K | 1.49M | n/a | n/a | n/a | n/a | n/a | n/a | -86.57K |
| Gross Profit | 277.96M | 239.63M | 190.23M | 144.31M | 124.54M | 112.25M | 7.41M | -2.9M | -2.44M | -1.98M | -22.03M | -18.14M | -21.37M | 4.42M | 6.92M | 10.37M | 11.7M | 6.95M | -499K | 131K | 137K | 150K | 1.96M | 296K | 60K | 749.74K |
| Operating Income | -878.25M | -709.63M | -478.12M | -367.76M | -265.23M | -235.25M | -307.34M | -188.92M | -173.4M | -117.49M | -87.36M | -55.02M | -42.44M | -61.72M | -8.09M | -8.67M | -14.41M | -20.44M | -54.37M | -27.43M | -27.43M | -10.59M | -37.02M | -40.19M | -81.53M | -8.13M |
| Interest Income | -4.66M | n/a | 11.08M | 174K | 1.7M | 9.92M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.84M | n/a | 500K | n/a | n/a | n/a | n/a | n/a | 607K | n/a | n/a | n/a |
| Pretax Income | -910.07M | -747.01M | -480.15M | -436.41M | -292.69M | -253.56M | -324.08M | -192.92M | -176.18M | -120.15M | -89.58M | -57.29M | -41.37M | -59.66M | -6.36M | 118.83M | -15.67M | -19.96M | -56.14M | -40.93M | -36.42M | -10.3M | -36.42M | -37.17M | -79.66M | n/a |
| Net Income | -913.77M | -749.57M | -481.53M | -434.65M | -294.09M | -254.34M | -324.28M | -192.65M | -176.27M | -118.18M | -79.16M | -56.07M | -41.37M | -59.66M | -6.43M | 118.35M | -15.67M | -19.96M | -56.14M | -40.93M | -27.2M | -10.3M | -36.42M | -37.17M | -79.86M | -7.79M |
| Selling & General & Admin | 461.12M | 344.5M | 265.78M | 234.27M | 203.61M | 210.8M | 168.22M | 79.17M | 50.68M | 43.22M | 31.07M | 22.24M | 12.66M | 12.23M | 10.26M | 9.84M | 5.06M | 8.46M | 25.68M | 5.73M | 4.24M | 3.48M | 2.98M | 4.98M | 9.55M | 2.44M |
| Research & Development | 598.37M | 571.01M | 397.52M | 272.74M | 181.16M | 131.71M | 145.28M | 109.75M | 122.72M | 74.28M | 56.29M | 44.28M | 29.78M | 27.92M | 4.76M | 9.21M | 21.05M | 18.94M | 21.09M | 21.84M | 23.32M | 7.14M | 18.08M | 35.51M | 21.61M | 6.35M |
| Other Expenses | 96.73M | 33.75M | 5.05M | 5.05M | 5M | 4.99M | 602K | 300K | 119K | -33K | 141K | -33K | n/a | 12.23M | 10.26M | 9.84M | 5.06M | 8.46M | 32.78M | 5.73M | 4.24M | 3.6M | 18.37M | 95K | n/a | 2.53M |
| Operating Expenses | 1.16B | 949.26M | 668.36M | 512.07M | 389.77M | 347.5M | 314.75M | 188.92M | 173.4M | 117.49M | 87.36M | 66.52M | 42.44M | 40.15M | 15.01M | 19.05M | 26.11M | 27.39M | 53.87M | 27.57M | 27.56M | 10.74M | 36.45M | 40.48M | 31.16M | 8.88M |
| Interest Expense | 80.26M | 81.69M | 26.45M | 40.47M | 29.56M | 27.7M | 25.47M | 5.92M | 3.5M | 2.89M | 2.42M | 2.41M | 763K | 10K | 109K | 781K | 1.26M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | 20.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.26M | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.24B | 1.01B | 723.48M | 556.22M | 429.64M | 371.71M | 317.17M | 188.92M | 173.4M | 117.49M | 87.36M | 66.52M | 42.44M | 40.15M | 15.01M | 19.05M | 26.11M | 27.97M | 55.36M | 27.57M | 27.56M | 10.74M | 36.45M | 40.48M | 31.16M | 8.79M |
| Income Tax | 3.71M | 2.56M | 1.38M | -1.76M | 1.4M | 777K | 201K | -272K | 98K | -1.97M | -10.42M | -1.22M | 763K | 9.18M | 78K | 477K | 1.26M | n/a | 1.77M | n/a | -9.21M | -288K | 1.93M | -74.34M | 200K | -337.57K |
| Shares Outstanding (Basic) | 164.04M | 140.43M | 123.03M | 112.11M | 97.61M | 84.56M | 76.84M | 66.58M | 61.85M | 58.51M | 43.02M | 34.98M | 26.52M | 23.35M | 13.25M | 12.71M | 12.21M | 11.47M | 9.53M | 4.87M | 3.92M | 3.56M | 3.31M | 3.29M | 1.83M | 315.5K |
| Shares Outstanding (Diluted) | 164.04M | 140.43M | 123.03M | 112.11M | 97.61M | 84.56M | 76.89M | 66.58M | 61.89M | 58.63M | 43.09M | 34.98M | 26.55M | 23.35M | 13.25M | 12.73M | 12.21M | 11.47M | 9.53M | 4.87M | 3.92M | 3.56M | 3.31M | 3.29M | 1.83M | 315.5K |
| EPS (Basic) | -5.57 | -5.34 | -3.91 | -3.88 | -3.01 | -3.01 | -4.22 | -2.89 | -2.85 | -2.02 | -1.84 | -1.6 | -1.56 | -2.56 | -0.49 | 9.30 | -1.28 | -1.74 | -5.89 | -8.4 | -6.95 | -2.89 | -11.01 | -11.31 | -43.6 | -24.7 |
| EPS (Diluted) | -5.57 | -5.34 | -3.91 | -3.88 | -3.01 | -3.01 | -4.22 | -2.89 | -2.85 | -2.02 | -1.84 | -1.6 | -1.56 | -2.56 | -0.49 | 9.30 | -1.28 | -1.74 | -5.89 | -8.4 | -6.95 | -2.89 | -11.01 | -11.31 | -43.6 | -24.7 |
| EBITDA | -818.79M | -660.18M | -429.44M | -375.09M | -250.37M | -215.67M | -293.78M | -184.09M | -170.24M | -115.28M | -86.09M | -54.2M | -40.05M | -59.31M | -6.19M | 120.31M | -13.37M | -18.87M | -49.07M | -13.79M | -27.17M | -10.49M | -34.15M | -38.64M | -30.31M | -8.04M |
| Depreciation & Amortization | 11.01M | 10.58M | 24.27M | 27.85M | 20.08M | 10.18M | 4.83M | 2.9M | 2.44M | 1.98M | 1.07M | 680K | 561K | 343K | 54K | 707K | 1.04M | 406K | 3.37M | 12.9M | 34K | 96K | 346K | 1.54M | 789K | 86.57K |