Insmed (INSM)
undefined
undefined%
At close: undefined
71.63
0.15%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99
Net Income -749.57M -481.53M -434.65M -294.09M -254.34M -324.28M -192.65M -176.27M -118.18M -79.16M -56.07M -41.37M -59.66M -6.43M 118.35M -15.67M -19.96M -56.14M -40.93M -27.20M -10.30M -36.42M -37.17M -79.86M -7.79M
Depreciation & Amortization 10.58M 10.33M 14.18M 14.15M 10.18M 4.83M 2.90M 2.44M 1.98M 1.07M 680.00K 561.00K 343.00K 54.00K 707.00K 1.04M 406.00K 3.37M 12.90M 34.00K 96.00K 346.00K 1.54M 789.00K 86.57K
Stock-Based Compensation 74.78M 57.69M 46.02M 37.40M 28.60M 26.24M 18.07M 18.04M 15.59M 11.33M 8.67M 2.98M 1.60M 366.00K 2.54M 850.00K 521.00K 885.00K - - - 95.00K 95.00K - -
Other Working Capital -28.80M -35.30M -25.43M -14.27M -23.00M 24.41M 7.68M 5.87M 1.16M -1.48M 701.00K 1.41M -724.00K 105.46M -2.27M 393.00K -543.00K -820.00K 1.87M 274.00K 2.81M -5.36M 2.15M 2.11M 178.51K
Other Non-Cash Items 167.18M 6.50M 52.04M 27.39M 29.50M 17.29M 776.00K 452.00K 534.00K 500.00K 493.00K 280.00K 25.99M - -127.47M 143.00K 559.00K 5.98M 48.00K 33.00K 119.00K 15.53M -116.00K 55.55M 294.26K
Deferred Income Tax - - 17.69M - - 2.21M - - - 9.00K -2.00K -838.00K - - - 500.00K -521.00K -885.00K - - - -95.00K -95.00K - -
Change in Working Capital -39.22M 6.58M -58.58M -2.95M -62.97M 15.74M 11.28M 8.64M -623.00K 1.83M -430.00K 7.38M 1.53M -1.71M -5.14M 1.14M -6.26M 4.58M 219.00K 2.23M -679.00K -3.55M 3.96M 2.11M 178.51K
Operating Cash Flow -536.25M -400.44M -363.30M -219.35M -250.65M -257.98M -159.62M -146.71M -100.70M -64.42M -46.66M -31.01M -30.20M -7.72M -11.01M -11.99M -25.25M -42.20M -27.77M -24.90M -10.76M -24.08M -31.78M -21.42M -7.23M
Capital Expenditures -13.29M -9.88M -7.29M -6.82M -42.27M -14.81M -3.00M -4.20M -3.45M -5.35M -826.00K -290.00K -979.00K 6.73M - - - -5.02M - - - -251.00K -251.00K -1.29M -109.38K
Acquisitions - 24.71M -6.70M - - - - - - - - - - -6.73M - - - - - - - - - - -
Purchase of Investments -588.73M -99.71M -50.29M - - - - - - - - -19.66M -1.16M -102.46M -108.74M - -500.00K - - - - - - -19.22M -4.33M
Sales Maturities Of Investments 375.00M 75.00M 57.00M - - - - - - - 2.15M 81.46M 36.50M 115.15M 10.00K 12.67M 9.07M - - - - -211.00K 11.50M 12.26M -
Other Investing Acitivies 3.42M -24.71M -57.00M -582.00K - -1.72M - - - 10.00K 2.00K 5.00K - -6.73M 127.47M 12.67M 9.07M - - - - 11.71M 11.71M 3.61M -
Investing Cash Flow -223.60M -34.58M -64.28M -6.82M -42.27M -14.81M -3.00M -4.20M -3.45M -5.34M 1.33M 61.52M 34.36M 5.96M 18.74M 12.67M 8.57M -5.02M - - - 11.25M 11.25M -4.64M -4.44M
Debt Repayment -1.22M 349.40M 336.34M - - 392.17M - 30.00M - 4.94M -96.00K 19.88M -82.00K -237.00K -1.25M -2.21M - - 35.00M - - - - 66.00K -
Common Stock Repurchased - - - - - - - - - - - - - - - - - - - - - - - - -
Dividend Paid - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies 17.18M 151.72M 6.32M 25.14M 24.20M -5.42M 3.43M 673.00K 4.86M 1.14M 1.53M -114.00K - 4.00K 3.53M - 1.02M 288.00K -2.24M -3.59M - - - - -
Financial Cash Flow 168.44M 793.27M 612.55M 271.00M 285.28M 386.74M 381.09M 30.67M 227.80M 115.09M 68.45M 45.42M -50.00K -233.00K 2.87M -2.09M 18.12M 52.50M 37.38M 4.60M 12.95M 170.00K 153.00K 97.37M 312.14K
Net Cash Flow -591.66M 357.25M 184.03M 45.33M -7.64M 113.91M 218.57M -120.28M 123.65M 45.33M 23.11M 75.93M 4.11M -2.00M 10.60M -1.41M 1.43M 5.28M 9.61M -20.30M 2.19M -23.91M -20.38M 71.31M -11.36M
Free Cash Flow -549.53M -410.32M -370.59M -226.17M -292.92M -272.79M -162.62M -150.91M -104.15M -69.77M -47.49M -31.30M -31.18M -989.00K -11.01M -11.99M -25.25M -47.22M -27.77M -24.90M -10.76M -24.33M -32.03M -22.71M -7.34M