Inspire Medical Systems I... (INSP)
159.42
-1.52 (-0.94%)
At close: Mar 28, 2025, 12:31 PM
Inspire Medical Systems Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
| Revenue | 802.8M | 624.8M | 407.86M | 233.39M | 115.38M | 82.05M | 50.59M | 28.57M | 16.43M | 8.01M |
| Cost of Revenue | 122.99M | 96.58M | 66.11M | 33.28M | 17.62M | 13.64M | 10.06M | 6.02M | 3.9M | 2.81M |
| Gross Profit | 679.82M | 528.22M | 341.74M | 200.12M | 97.76M | 68.41M | 40.54M | 22.55M | 12.52M | 5.2M |
| Operating Income | 36.08M | -40.27M | -47.59M | -39.85M | -56.21M | -34.9M | -20.38M | -16M | -17.25M | -19.8M |
| Interest Income | 23.25M | 20.56M | 5.05M | 125K | 1.09M | 3.8M | 1.87M | 203K | 57K | 66K |
| Pretax Income | 58.45M | -19.91M | -44.27M | -41.97M | -57.09M | -33.2M | -21.83M | -17.51M | -18.53M | -21.34M |
| Net Income | 53.51M | -21.15M | -44.88M | -42.04M | -57.2M | -33.24M | -21.83M | -17.51M | -18.53M | -21.34M |
| Selling & General & Admin | 529.61M | 451.96M | 320.69M | 202.62M | 127.87M | 90.47M | 53.53M | 32.36M | 22.68M | 17.92M |
| Research & Development | 114.13M | 116.54M | 68.64M | 37.35M | 26.09M | 12.84M | 7.39M | 6.19M | 7.09M | 7.08M |
| Other Expenses | n/a | n/a | -49K | -117K | 145K | 12K | -16K | 42K | -29K | -41K |
| Operating Expenses | 643.74M | 568.49M | 389.33M | 239.97M | 153.97M | 103.3M | 60.91M | 38.55M | 29.77M | 25M |
| Interest Expense | 22K | n/a | 1.68M | 2.13M | 2.12M | 2.12M | 3.3M | 1.75M | 1.3M | 1.56M |
| Selling & Marketing Expenses | n/a | 100.3M | 74.3M | 47.8M | 26.4M | 18M | 9.3M | 28.55M | 3.4M | 15.29M |
| Cost & Expenses | 766.72M | 665.07M | 455.45M | 273.24M | 171.59M | 116.95M | 70.97M | 44.57M | 33.68M | 27.81M |
| Income Tax | 4.94M | 1.25M | 613K | 72K | 115K | 40K | 1.85M | 1.79M | 1.27M | 1.52M |
| Shares Outstanding (Basic) | 29.76M | 29.3M | 28.07M | 27.26M | 26.07M | 23.8M | 14.58M | 13.49M | 12.46M | 12.46M |
| Shares Outstanding (Diluted) | 30.54M | 29.3M | 28.07M | 27.26M | 26.07M | 23.8M | 14.58M | 13.49M | 12.46M | 12.46M |
| EPS (Basic) | 1.80 | -0.72 | -1.6 | -1.54 | -2.19 | -1.4 | -1.5 | -1.3 | -1.49 | -1.71 |
| EPS (Diluted) | 1.75 | -0.72 | -1.6 | -1.54 | -2.19 | -1.4 | -1.5 | -1.3 | -1.49 | -1.71 |
| EBITDA | 65.03M | -17.06M | -39.69M | -38.62M | -53.16M | -29.68M | -18.13M | -15.47M | -17.12M | -19.65M |
| Depreciation & Amortization | 6.55M | 2.85M | 2.9M | 1.99M | 1.81M | 1.4M | 393K | 285K | 103K | 120K |