Intel Corporation (INTC) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Intel Corporation

NASDAQ: INTC · Real-Time Price · USD
24.91
0.06 (0.24%)
At close: Aug 28, 2025, 2:46 PM

Intel Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 31, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 25, 2021 Sep 25, 2021 Jun 26, 2021 Mar 27, 2021
Net Income
-3.02B -887M -153M -16.99B -1.65B -437M 2.66B 310M 1.47B -2.77B -661M 1.02B -454M 8.11B 4.62B 6.82B 5.06B 3.36B
Depreciation & Amortization
3.01B 2.67B 2.65B 3.61B 2.57B 2.55B 2.51B 2.45B 2.28B 2.37B 3.29B 3.25B 3.15B 3.35B 3.07B 2.96B 2.86B 2.9B
Stock-Based Compensation
664M 684M 651M 800M 780M 1.18B 796M 772M 922M 739M 736M 793M 892M 707M 449M 543M 619M 425M
Other Working Capital
-178M -1.88B 1.18B 5.94B -2.18B -3.29B -175M 948M -3.61B -1.76B 699M -2.12B -4B -1.96B 55M 1.45B 555M -3.11B
Other Non-Cash Items
362M 112M -730M 11.15B 1.76B -208M -1.23B 463M 200M -112M 243M 747M 200M -5.43B -316M -516M 90M 1.91B
Deferred Income Tax
87M 19M n/a n/a n/a -346M n/a 193M 21M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
948M -1.79B 750M 5.48B -1.16B -3.96B -114M 1.64B -2.08B -2.01B 4.1B -4.78B -2.98B -848M -2.03B 91M 119M -3.05B
Operating Cash Flow
2.05B 813M 3.17B 4.05B 2.29B -1.22B 4.62B 5.82B 2.81B -1.78B 7.7B 1.03B 809M 5.89B 5.8B 9.9B 8.75B 5.55B
Capital Expenditures
-3.55B -5.18B -5.83B -6.46B -5.68B -5.97B -6.7B -5.75B -5.89B -7.41B -5.7B -7.3B -7.25B -4.8B -7.63B -4.44B -3.87B -4.39B
Cash Acquisitions
-1.94B 1.94B n/a n/a n/a n/a n/a 122M 253M n/a -4.88B n/a 35M 6.54B -209M n/a n/a n/a
Purchase of Investments
-2.34B -3.39B -6.42B -13.88B -11.17B -6.46B -7.53B -11.59B -9.56B -16.13B -12.49B -6.16B -6.42B -19.09B -10.84B -13.69B -10.06B -6.57B
Sales Maturities Of Investments
3.25B 5.33B 8.24B 17.05B 7.62B 9.6B 7.45B 9.77B 12.78B 14.17B 18.56B 9.83B 15.01B 15.17B 13.61B 7.21B 7.05B 8.01B
Other Investing Acitivies
2.5B 1.39B 249M 525M 75M 269M 1.46B 60M -393M 851M 1.07B -944M -1.2B -468M 38M 240M -26M 406M
Investing Cash Flow
-2.09B 81M -3.76B -2.76B -9.16B -2.56B -5.32B -7.39B -2.81B -8.52B -3.43B -4.57B 168M -2.64B -5.03B -10.68B -6.9B -2.55B
Debt Repayment
n/a -4M n/a -3.19B 552M 3.33B n/a n/a -81M 8.02B 2.49B 4.66B -1.69B -299M -2B 4.97B -500M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -114M -2.3B
Dividend Paid
n/a n/a n/a -536M -534M -529M -527M -525M -524M -1.51B -1.51B -1.5B -1.5B -1.49B -1.41B -1.41B -1.41B -1.41B
Other Financial Acitivies
782M -683M 62M -416M 11.21B 203M -899M 517M -192M 224M 330M 138M 385M -666M -393M -85M -264M -527M
Financial Cash Flow
782M -196M 63M -3.79B 11.24B 3.63B 152M 842M 117M 7.39B 2.34B 3.68B -2.8B -1.86B -3.81B 3.91B -2.29B -3.67B
Net Cash Flow
746M 698M -536M -2.5B 4.36B -156M -542M -728M 117M -2.91B 6.62B 139M -1.82B 1.39B -3.04B 3.12B -446M -673M
Free Cash Flow
-1.5B -4.37B -2.67B -2.4B -3.39B -7.19B -2.07B 71M -3.08B -9.2B 2B -6.27B -6.45B 1.09B -1.83B 5.46B 4.88B 1.16B