Identiv Inc. (INVE)
3.18
-0.11 (-3.34%)
At close: Mar 28, 2025, 3:59 PM
3.16
-0.63%
After-hours: Mar 28, 2025, 04:05 PM EDT
Identiv Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
| Revenue | 26.63M | 116.38M | 112.92M | 103.77M | 86.92M | 83.75M | 78.14M | 60.22M | 56.17M | 60.79M | 81.25M | 75.61M | 94.6M | 102.71M | 84.84M | 41.31M | 28.36M | 30.43M | 33.61M | 48.72M | 49.08M | 66.49M | 177.7M | 184.94M | 157.83M | 127.3M | 85M | 27.8M | 21.5M |
| Cost of Revenue | 26.29M | 74.22M | 71.97M | 66.7M | 53.24M | 47.1M | 44.81M | 38.06M | 32.44M | 37.65M | 47.79M | 41.97M | 56.16M | 59.91M | 47.48M | 22.8M | 15.82M | 17.78M | 21.76M | 31.15M | 34.19M | 39.66M | 126.15M | 136.32M | 100.27M | 79.4M | 49.2M | 16.8M | 14.3M |
| Gross Profit | 340K | 42.16M | 40.94M | 37.07M | 33.68M | 36.65M | 33.33M | 22.16M | 23.73M | 23.15M | 33.46M | 33.64M | 38.44M | 42.8M | 37.36M | 18.51M | 12.54M | 12.65M | 11.86M | 17.57M | 14.89M | 26.83M | 51.54M | 48.61M | 57.56M | 47.9M | 35.8M | 11M | 7.2M |
| Operating Income | -27.96M | -4.34M | -131K | -530K | -1.99M | -3.13M | -1.86M | -4.63M | -11.22M | -35.88M | -13.44M | -23.32M | -58.97M | -10.23M | -9.88M | -13.46M | -7.6M | -4.47M | -8.74M | -12.35M | -18.73M | -11.54M | -32.38M | -70.81M | -8.48M | 9.9M | 3.3M | 700K | -1M |
| Interest Income | 1.35M | n/a | 143K | 483K | 1.46M | 917K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 757K | 1.64M | 1.35M | 2.55M | 809K | 801K | 841K | 1.93M | 5.93M | n/a | n/a | n/a | n/a |
| Pretax Income | -25.82M | -5.33M | -291K | 1.65M | -5.03M | -825K | -4.55M | -8.37M | -13.57M | -39M | -18.33M | -24.77M | -60.39M | -11.41M | -10.71M | -16.11M | -9.73M | -3.18M | -7.92M | -9.8M | -19.12M | -10.26M | -35.29M | -75.28M | -5.74M | 13.9M | -2.2M | 1.4M | -800K |
| Net Income | 74.82M | -5.49M | -392K | 1.62M | -5.11M | -1.15M | -4.71M | -8.14M | -13.7M | -39.14M | -17.79M | -34.87M | -50.34M | -9.5M | -9.52M | -14.18M | -10.11M | -1.92M | 1.04M | -12.44M | -18.66M | -38.18M | -49.07M | -68.35M | -4.71M | 9.1M | -5M | 1.1M | -1.1M |
| Selling & General & Admin | 23.87M | 34.91M | 31.16M | 28.92M | 25.89M | 27.58M | 27.21M | 20.69M | 25.34M | 39.84M | 33.39M | 33.16M | 42.21M | 46M | 42.18M | 27.68M | 17.7M | 13.73M | 15.05M | 19.62M | 21.9M | 22.97M | 42.61M | 49.96M | 42.46M | 25.9M | 18.2M | 6.7M | 5.2M |
| Research & Development | 3.89M | 11.59M | 9.92M | 8.67M | 9.78M | 8.62M | 7.24M | 6.15M | 6.52M | 9.15M | 6.9M | 6.28M | 8.66M | 7.03M | 4.71M | 5.06M | 3.9M | 3.12M | 3.77M | 9.29M | 10.44M | 9.54M | 12.61M | 13.23M | 13.53M | 8.9M | 6.4M | 2.9M | 2.4M |
| Other Expenses | 540K | n/a | 202K | 2.95M | 261K | -550K | 747K | n/a | n/a | n/a | 3.51M | n/a | -106K | n/a | 337K | -1.42M | -1.46M | 272K | 666K | 673K | 1.47M | 1.13M | 17.07M | 50.92M | 10.06M | 3.2M | 7.9M | 700K | 600K |
| Operating Expenses | 28.3M | 47.22M | 41.08M | 37.6M | 35.67M | 36.2M | 34.45M | 26.84M | 31.86M | 48.99M | 43.8M | 39.44M | 50.87M | 53.03M | 46.9M | 31.32M | 20.14M | 17.13M | 19.48M | 29.59M | 33.8M | 33.63M | 72.29M | 114.11M | 66.05M | 38M | 32.5M | 10.3M | 8.2M |
| Interest Expense | n/a | 427K | 143K | 483K | 1.46M | 917K | 1.52M | 2.59M | 2.38M | 1.91M | 3.62M | 2.17M | 1.6M | 939K | 865K | 487K | 757K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 300K |
| Selling & Marketing Expenses | 5.73M | 22.55M | 20.73M | 17.03M | 17.27M | 18.14M | 16.39M | 13.45M | 14.03M | 20.24M | 20.64M | 18.97M | 23.99M | 23.56M | 20.38M | 15.58M | 9.62M | 6.6M | 7.5M | 11.51M | 11.51M | 11.47M | 27.99M | 29.61M | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 54.59M | 120.72M | 113.05M | 104.3M | 88.91M | 83.3M | 79.26M | 64.9M | 64.3M | 86.64M | 91.59M | 81.41M | 107.03M | 112.93M | 94.38M | 54.12M | 35.96M | 34.91M | 41.23M | 60.74M | 68M | 73.3M | 198.44M | 250.44M | 166.31M | 117.4M | 81.7M | 27.1M | 22.5M |
| Income Tax | 90K | 164K | 101K | 28K | 73K | 326K | 155K | -214K | 132K | 222K | 95K | 47K | -6.82M | -1.44M | -345K | -1.55M | 752K | 113K | 73K | -33K | -178K | -1.44M | 13.78M | -6.7M | -1.03M | 4.8M | 2.8M | 300K | 100K |
| Shares Outstanding (Basic) | 23.58M | 23.07M | 22.66M | 21.34M | 17.98M | 16.98M | 15.65M | 13.27M | 10.92M | 10.81M | 8.65M | 6.63M | 5.96M | 5.37M | 4.27M | 2.2M | 1.57M | 1.57M | 1.56M | 1.55M | 1.54M | 1.53M | 1.56M | 1.53M | 1.46M | 1.41M | 1.33M | 750K | 110.09K |
| Shares Outstanding (Diluted) | 23.58M | 23.07M | 22.66M | 21.34M | 17.98M | 16.98M | 15.65M | 13.27M | 10.92M | 10.81M | 8.65M | 6.63M | 5.96M | 5.37M | 4.27M | 2.2M | 1.57M | 1.57M | 1.56M | 1.55M | 1.56M | 1.53M | 1.56M | 1.53M | 1.46M | 1.51M | 1.33M | 750K | 110.09K |
| EPS (Basic) | 3.17 | -0.29 | -0.02 | 0.02 | -0.28 | -0.07 | -0.3 | -0.61 | -1.25 | -3.62 | -2.06 | -5.26 | -8.44 | -1.77 | -2.23 | -6.43 | -6.42 | -1.22 | 0.70 | -8.01 | -12.12 | -24.92 | -31.46 | -44.62 | -3.22 | 6.50 | -3.77 | 0.80 | -9.99 |
| EPS (Diluted) | 3.17 | -0.29 | -0.02 | 0.02 | -0.28 | -0.07 | -0.3 | -0.61 | -1.25 | -3.62 | -2.06 | -5.26 | -8.44 | -1.77 | -2.23 | -6.43 | -6.42 | -1.22 | 0.70 | -8.01 | -11.97 | -24.9 | -31.46 | -44.62 | -3.22 | 6.00 | -3.77 | 0.60 | -9.99 |
| EBITDA | -24.55M | -2.17M | 2.12M | 4.1M | -257K | 3.67M | 137K | -3.02M | -8.02M | -33.94M | -13.2M | -19.51M | -28.51M | -4.78M | -5.15M | -13.46M | -9.44M | -3.9M | -6.58M | -9.71M | -14.27M | -11.54M | -32.38M | 16.14M | 1.58M | 13.1M | 11.2M | 2.8M | -100K |
| Depreciation & Amortization | 2.87M | 2.73M | 2.27M | 1.97M | 3.31M | 3.58M | 3.17M | 2.75M | 3.17M | 3.15M | 3.02M | 3.98M | 5.56M | 5.58M | 4.7M | 1.06M | 297K | 580K | 1.04M | 1.97M | 3.24M | 3.87M | 4.75M | 18.85M | 10.06M | 3.2M | 7.9M | 700K | 600K |