International Paper (IP)
55.83
-0.43 (-0.76%)
At close: Mar 26, 2025, 9:49 AM
International Paper Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 18.62B | 18.92B | 21.16B | 19.36B | 20.58B | 22.38B | 23.31B | 21.74B | 21.08B | 22.36B | 23.62B | 29.08B | 27.83B | 26.03B | 25.18B | 23.37B | 24.83B | 21.89B | 22B | 24.1B | 25.55B | 25.18B | 24.98B | 26.36B | 28.18B | 24.57B | 19.54B | 20.1B | 20.14B | 19.8B | 14.97B | 13.69B | 13.6B | 12.7B | 12.96B | 11.38B | 9.53B | 7.76B | 5.5B | 4.5B |
| Cost of Revenue | 13.38B | 13.63B | 15.14B | 13.83B | 14.37B | 15.27B | 15.55B | 15.3B | 15.15B | 15.47B | 16.25B | 21.22B | 20.59B | 18.96B | 18.48B | 15.22B | 18.74B | 16.06B | 16.25B | 18.14B | 19B | 18.8B | 18.26B | 19.41B | 20.08B | 18.11B | 14.76B | 14.97B | 14.9B | 13.9B | 11.14B | 10.19B | 10.14B | 9.34B | 9.26B | 7.92B | 6.71B | 5.66B | 4.29B | 3.48B |
| Gross Profit | 5.24B | 5.29B | 6.02B | 5.53B | 6.21B | 7.11B | 7.75B | 6.44B | 5.93B | 6.9B | 7.36B | 7.86B | 7.25B | 7.07B | 6.7B | 8.15B | 6.09B | 5.83B | 5.75B | 5.96B | 6.55B | 6.38B | 6.72B | 6.95B | 8.1B | 6.47B | 4.78B | 5.12B | 5.24B | 5.9B | 3.82B | 3.49B | 3.46B | 3.36B | 3.7B | 3.46B | 2.82B | 2.1B | 1.21B | 1.02B |
| Operating Income | 557M | 1.19B | 1.94B | 1.67B | 1.72B | 2.39B | 2.96B | 1.84B | 1.6B | 2.38B | 2.46B | 2.19B | 1.89B | 2.32B | 1.8B | 3.28B | 1.32B | 1.71B | 1.45B | 1.39B | 1.69B | 1.4B | 1.74B | 1.44B | 2.51B | 1.5B | 1.02B | 461M | 1.42B | 2.52B | 1.01B | 810M | 453M | 953M | 1.22B | 1.61B | 1.34B | 790M | 457M | 135.9M |
| Interest Income | n/a | 190M | 78M | 93M | 156M | 215M | 198M | 186M | 175M | 89M | 70M | 57M | 71M | n/a | 35M | 33M | 80M | 154M | 130M | n/a | 31M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 147M | 382M | 1.51B | 999M | 650M | 1.6B | 1.78B | 848M | 956M | 1.27B | 872M | 849M | 1.02B | 1.46B | 822M | 1.2B | -1.15B | 1.65B | 3.19B | 586M | 746M | 346M | 371M | -1.26B | 723M | 448M | 392M | 16M | 802M | 2.03B | 664M | 500M | 206M | 638M | 946M | 1.41B | 1.2B | 681M | 454M | 159M |
| Net Income | 557M | 288M | 1.5B | 811M | 482M | 970M | 2.01B | 2.14B | 904M | 938M | 555M | 1.4B | 794M | 1.32B | 644M | 663M | -1.28B | 1.17B | 1.05B | 1.1B | -35M | 315M | 295M | -1.14B | 142M | 183M | 236M | -151M | 303M | 1.15B | 432M | 289M | 86M | 399M | 569M | 864M | 754M | 407M | 305M | 131M |
| Selling & General & Admin | 1.84B | 2.94B | 3.08B | 2.83B | 3.07B | 3.21B | 3.29B | 3.09B | 2.94B | 3.05B | 3.31B | 3.94B | 3.7B | 3.28B | 3.25B | 3.21B | 3.23B | 2.87B | 2.92B | 2.96B | 3.06B | 3.08B | 3.14B | 3.38B | 3.39B | 3.18B | 2.4B | 3.05B | 2.43B | 2.17B | 1.77B | 1.63B | 2.01B | 1.57B | 1.67B | 1.2B | 944M | 836M | 355M | 551M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | 29M | 30M | 28M | 730M | 27M | 16M | 18M | 13M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 2.35B | 1.19B | 1.24B | 1.46B | 1.48B | -494M | 1.51B | 1.39B | 1.46B | 1.59B | 1.73B | 1.65B | 1.48B | 1.65B | 1.66B | 1.53B | 1.25B | 1.37B | 1.61B | 1.81B | 1.89B | 1.84B | 2.13B | 2.2B | 1.79B | 1.37B | 1.61B | 1.39B | 1.21B | 1.04B | 1.05B | 1B | 835M | 800M | 650M | 535M | 477M | 395M | 338M |
| Operating Expenses | 1.84B | 5.29B | 4.26B | 4.07B | 4.53B | 4.68B | 4.79B | 4.6B | 4.33B | 4.51B | 4.9B | 5.67B | 5.36B | 4.75B | 4.9B | 4.87B | 4.76B | 4.12B | 4.3B | 4.57B | 4.87B | 4.97B | 4.98B | 5.52B | 5.59B | 4.97B | 3.76B | 4.66B | 3.82B | 3.38B | 2.81B | 2.68B | 3.01B | 2.41B | 2.47B | 1.85B | 1.48B | 1.31B | 750M | 889M |
| Interest Expense | 208M | 421M | 325M | 337M | 444M | 491M | 536M | 572M | 520M | 555M | 607M | 612M | 672M | 541M | 608M | 669M | 572M | 297M | 521M | 593M | 743M | 766M | 783M | 929M | 816M | 541M | 496M | 490M | 530M | 493M | 349M | 310M | 247M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 1.48B | 1.57B | 3.08B | 2.83B | 3.07B | 3.21B | 3.29B | 3.09B | 2.94B | 3.05B | 3.31B | 3.94B | 3.7B | n/a | n/a | n/a | n/a | 2.87B | 2.92B | 2.96B | 3.06B | 3.08B | 3.14B | 3.38B | 3.39B | 3.18B | 2.4B | 2.51B | 2.43B | 2.17B | 1.77B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 15.22B | 17.73B | 19.41B | 17.9B | 18.9B | 19.95B | 20.34B | 19.9B | 19.48B | 19.98B | 21.15B | 26.89B | 25.94B | 23.71B | 23.38B | 20.09B | 23.5B | 20.18B | 20.54B | 22.71B | 23.86B | 23.78B | 23.24B | 24.93B | 25.67B | 23.07B | 18.52B | 19.64B | 18.72B | 17.28B | 13.95B | 12.88B | 13.14B | 11.75B | 11.74B | 9.77B | 8.19B | 6.97B | 5.04B | 4.37B |
| Income Tax | -415M | 59M | -236M | 188M | 245M | 634M | 445M | -1.08B | 247M | 466M | 123M | -523M | 331M | 311M | 221M | 469M | 162M | 415M | 1.89B | -285M | 206M | -92M | -54M | -270M | 117M | 86M | 80M | 38M | 330M | 719M | 232M | 211M | 64M | 239M | 377M | 541M | 444M | 274M | 149M | 28M |
| Shares Outstanding (Basic) | 354.78M | 346.99M | 363.5M | 389.4M | 393M | 395.3M | 409.78M | 413.1M | 410.91M | 416.89M | 426.92M | 442.86M | 436.26M | 432.2M | 429.8M | 425M | 421M | 428.9M | 476.1M | 486M | 485.8M | 479.6M | 481.4M | 482.6M | 449.6M | 413M | 411M | 406.7M | 292.1M | 256.5M | 249.7M | 246.5M | 242.8M | 220.44M | 218.01M | 218.91M | 222.8M | 210.33M | 195.86M | 194.44M |
| Shares Outstanding (Diluted) | 354.2M | 349.1M | 367M | 392.4M | 395.7M | 398.8M | 414.2M | 417.7M | 415.6M | 420.6M | 432M | 448.1M | 440.2M | 437M | 434.2M | 428M | 421M | 433M | 488.7M | 509.7M | 488.4M | 481.1M | 483M | 482.6M | 450M | 416.1M | 414.2M | 406.7M | 292.6M | 263.9M | 249.7M | 246.5M | 242.8M | 220.44M | 218.01M | 218.91M | 222.8M | 210.33M | 195.86M | 194.44M |
| EPS (Basic) | 1.57 | 0.87 | 4.79 | 2.08 | 0.59 | 2.45 | 4.91 | 5.19 | 2.20 | 2.25 | 1.30 | 3.15 | 1.82 | 3.06 | 1.50 | 1.56 | -3.05 | 2.72 | 2.21 | 2.26 | -0.07 | 0.66 | 0.61 | -2.37 | 0.32 | 0.44 | 0.57 | -0.37 | 1.04 | 4.50 | 1.73 | 1.17 | 0.35 | 1.81 | 2.61 | 3.95 | 3.38 | 1.94 | 1.56 | 0.67 |
| EPS (Diluted) | 1.57 | 0.87 | 4.74 | 2.07 | 0.58 | 2.43 | 4.86 | 5.13 | 2.18 | 2.23 | 1.28 | 3.11 | 1.80 | 3.03 | 1.48 | 1.55 | -3.05 | 2.70 | 2.15 | 2.16 | -0.07 | 0.65 | 0.61 | -2.37 | 0.32 | 0.44 | 0.57 | -0.37 | 1.04 | 4.37 | 1.73 | 1.17 | 0.35 | 1.81 | 2.61 | 3.95 | 3.38 | 1.94 | 1.56 | 0.67 |
| EBITDA | 1.88B | 2.23B | 2.99B | 2.54B | 2.06B | 3.62B | 3.8B | 2.95B | 2.61B | 3.22B | 3.87B | 3.06B | 3.25B | 3.38B | 2.92B | 3.37B | 766M | 3.19B | 5B | 2.24B | 3.25B | 3.05B | 3.33B | 3.31B | 4.42B | 3.03B | 2.7B | 2.32B | 2.61B | 3.55B | 1.9B | 1.71B | 1.3B | 1.65B | 1.89B | 2.17B | 1.78B | 1.19B | 783M | 402.9M |
| Depreciation & Amortization | 1.3B | 1.47B | 1.1B | 1.11B | 1.13B | 1.31B | 1.33B | 1.34B | 1.12B | 1.29B | 1.41B | 1.55B | 1.49B | 1.33B | 1.46B | 1.47B | 1.35B | 1.09B | 1.16B | 1.38B | 1.56B | 1.64B | 1.59B | 1.87B | 1.92B | 1.52B | 1.19B | 1.26B | 1.19B | 1.03B | 885M | 898M | 850M | 700M | 667M | 559M | 446M | 398M | 326M | 267M |