Intrepid Potash Inc.
(IPI)
undefined
undefined%
At close: undefined
25.16
-0.32%
After-hours Dec 13, 2024, 04:10 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
Net Income | -35.67M | 72.22M | 249.83M | -27.15M | 13.63M | 11.78M | -22.91M | -66.63M | -524.78M | 9.76M | 22.27M | 87.44M | 109.41M | 45.28M | 55.34M | 98.17M | 29.68M | 26.51M |
Depreciation & Amortization | 36.21M | 35.03M | 35.96M | 36.11M | 34.34M | 732.00K | 1.78M | 2.11M | 443.92M | 88.75M | 64.95M | 46.55M | 35.79M | 27.71M | 17.33M | 7.19M | 9.47M | - |
Stock-Based Compensation | 6.53M | 6.15M | 3.01M | 3.82M | 4.28M | 4.18M | 3.62M | 3.60M | 5.08M | 4.24M | 5.12M | 5.12M | 4.98M | 4.02M | 2.91M | 7.08M | - | - |
Other Working Capital | -33.24M | -7.13M | -209.56M | 12.79M | 750.00K | 17.75M | 2.01M | 3.73M | -11.56M | 19.21M | -12.21M | 303.00K | -4.03M | -723.00K | 3.37M | 159.44M | 1.58M | -16.84M |
Other Non-Cash Items | 57.77M | -12.57M | 2.17M | 6.06M | 3.87M | 2.38M | 4.79M | 2.59M | 1.85M | 326.00K | 4.39M | 3.83M | -11.27M | 390.00K | -927.00K | 5.49M | 481.38K | 10.74M |
Deferred Income Tax | - | 23.32M | -10.55M | -3.68M | 420.00K | 33.22M | 44.08M | 61.55M | 150.10M | 2.12M | 30.09M | 38.01M | 49.03M | 30.66M | 29.06M | 28.72M | - | - |
Change in Working Capital | -21.62M | -35.34M | -201.36M | 15.99M | -7.16M | 11.94M | -14.14M | -21.50M | -53.48M | 22.30M | -61.94M | 6.89M | -14.07M | 15.22M | -22.65M | -14.68M | 2.14M | -22.45M |
Operating Cash Flow | 43.23M | 88.82M | 79.07M | 31.14M | 49.38M | 64.24M | 17.21M | -18.27M | 22.69M | 127.49M | 64.90M | 187.83M | 173.87M | 123.29M | 81.06M | 131.97M | 41.77M | 14.79M |
Capital Expenditures | -65.06M | -68.70M | -19.79M | -16.44M | -80.71M | -16.89M | -13.51M | -17.89M | -46.02M | -61.77M | -250.49M | -246.41M | -137.11M | -88.39M | -101.42M | -68.79M | -31.22M | -12.15M |
Acquisitions | - | 58.00K | 6.04M | 4.79M | 68.00K | 110.00K | 5.65M | - | - | - | - | - | - | - | - | - | - | 18.65M |
Purchase of Investments | -1.42M | -13.05M | -1.08M | -3.50M | - | - | - | -10.32M | -78.57M | -20.20M | -80.23M | -85.36M | -102.03M | -81.15M | -18.48M | - | - | - |
Sales Maturities Of Investments | 6.00M | 2.51M | -6.04M | -4.79M | - | - | 1K | 60.73M | 45.01M | 22.33M | 78.19M | 161.58M | 63.54M | 31.67M | 3.24M | 10.00K | - | - |
Other Investing Acitivies | 921.00K | -10.48M | 6.04M | 4.79M | -16.80M | 110.00K | 5.65M | 50.40M | -33.56M | 17.00K | 6.09M | 2.00K | 806.00K | 1.59M | 10.14M | 823.00K | 10.73M | -5.18M |
Investing Cash Flow | -59.55M | -79.18M | -14.82M | -15.16M | -80.64M | -16.78M | -7.85M | 32.51M | -79.58M | -59.62M | -246.44M | -170.18M | -174.80M | -136.28M | -106.52M | -67.96M | -20.50M | 1.32M |
Debt Repayment | 3.40M | - | -46.08M | -15.07M | 19.82M | -14.30M | -74.10M | -15.00M | - | - | 150.00M | - | - | - | - | -975.21M | -30.69M | 33.16K |
Common Stock Repurchased | -1.51M | -22.01M | -791.00K | -172.00K | -540.00K | -903.00K | - | -173.00K | -1.04M | -667.00K | -652.00K | -878.00K | - | - | -1.32M | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | -56.47M | - | - | - | - | -26.08M | - |
Other Financial Acitivies | -1.51M | -5.69M | -1.21M | -1.97M | -482.00K | -96.00K | -789.00K | -4.08M | -1.40M | -667.00K | -1.68M | -930.00K | -1.83M | -669.00K | -1.32M | -4.49M | -1.62M | -5.43M |
Financial Cash Flow | 1.89M | -27.70M | -47.28M | -17.04M | 18.80M | -15.30M | -15.76M | -19.08M | -1.40M | -667.00K | 148.32M | -57.40M | -1.83M | -669.00K | -1.32M | 52.56M | -19.60M | -15.99M |
Net Cash Flow | -14.43M | -18.06M | 16.96M | -1.05M | -12.46M | 32.16M | -3.40M | -4.84M | -58.28M | 67.19M | -33.23M | -39.75M | -2.76M | -13.66M | -26.78M | 116.29M | 1.67M | 128.57K |
Free Cash Flow | -21.83M | 20.13M | 59.28M | 14.70M | -31.33M | 47.35M | 3.71M | -36.16M | -23.33M | 65.72M | -185.59M | -58.57M | 36.76M | 34.90M | -20.35M | 63.18M | 10.55M | 2.64M |