Intrepid Potash Inc. (IPI)
undefined
undefined%
At close: undefined
25.16
-0.32%
After-hours Dec 13, 2024, 04:10 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06
Net Income -35.67M 72.22M 249.83M -27.15M 13.63M 11.78M -22.91M -66.63M -524.78M 9.76M 22.27M 87.44M 109.41M 45.28M 55.34M 98.17M 29.68M 26.51M
Depreciation & Amortization 36.21M 35.03M 35.96M 36.11M 34.34M 732.00K 1.78M 2.11M 443.92M 88.75M 64.95M 46.55M 35.79M 27.71M 17.33M 7.19M 9.47M -
Stock-Based Compensation 6.53M 6.15M 3.01M 3.82M 4.28M 4.18M 3.62M 3.60M 5.08M 4.24M 5.12M 5.12M 4.98M 4.02M 2.91M 7.08M - -
Other Working Capital -33.24M -7.13M -209.56M 12.79M 750.00K 17.75M 2.01M 3.73M -11.56M 19.21M -12.21M 303.00K -4.03M -723.00K 3.37M 159.44M 1.58M -16.84M
Other Non-Cash Items 57.77M -12.57M 2.17M 6.06M 3.87M 2.38M 4.79M 2.59M 1.85M 326.00K 4.39M 3.83M -11.27M 390.00K -927.00K 5.49M 481.38K 10.74M
Deferred Income Tax - 23.32M -10.55M -3.68M 420.00K 33.22M 44.08M 61.55M 150.10M 2.12M 30.09M 38.01M 49.03M 30.66M 29.06M 28.72M - -
Change in Working Capital -21.62M -35.34M -201.36M 15.99M -7.16M 11.94M -14.14M -21.50M -53.48M 22.30M -61.94M 6.89M -14.07M 15.22M -22.65M -14.68M 2.14M -22.45M
Operating Cash Flow 43.23M 88.82M 79.07M 31.14M 49.38M 64.24M 17.21M -18.27M 22.69M 127.49M 64.90M 187.83M 173.87M 123.29M 81.06M 131.97M 41.77M 14.79M
Capital Expenditures -65.06M -68.70M -19.79M -16.44M -80.71M -16.89M -13.51M -17.89M -46.02M -61.77M -250.49M -246.41M -137.11M -88.39M -101.42M -68.79M -31.22M -12.15M
Acquisitions - 58.00K 6.04M 4.79M 68.00K 110.00K 5.65M - - - - - - - - - - 18.65M
Purchase of Investments -1.42M -13.05M -1.08M -3.50M - - - -10.32M -78.57M -20.20M -80.23M -85.36M -102.03M -81.15M -18.48M - - -
Sales Maturities Of Investments 6.00M 2.51M -6.04M -4.79M - - 1K 60.73M 45.01M 22.33M 78.19M 161.58M 63.54M 31.67M 3.24M 10.00K - -
Other Investing Acitivies 921.00K -10.48M 6.04M 4.79M -16.80M 110.00K 5.65M 50.40M -33.56M 17.00K 6.09M 2.00K 806.00K 1.59M 10.14M 823.00K 10.73M -5.18M
Investing Cash Flow -59.55M -79.18M -14.82M -15.16M -80.64M -16.78M -7.85M 32.51M -79.58M -59.62M -246.44M -170.18M -174.80M -136.28M -106.52M -67.96M -20.50M 1.32M
Debt Repayment 3.40M - -46.08M -15.07M 19.82M -14.30M -74.10M -15.00M - - 150.00M - - - - -975.21M -30.69M 33.16K
Common Stock Repurchased -1.51M -22.01M -791.00K -172.00K -540.00K -903.00K - -173.00K -1.04M -667.00K -652.00K -878.00K - - -1.32M - - -
Dividend Paid - - - - - - - - - - - -56.47M - - - - -26.08M -
Other Financial Acitivies -1.51M -5.69M -1.21M -1.97M -482.00K -96.00K -789.00K -4.08M -1.40M -667.00K -1.68M -930.00K -1.83M -669.00K -1.32M -4.49M -1.62M -5.43M
Financial Cash Flow 1.89M -27.70M -47.28M -17.04M 18.80M -15.30M -15.76M -19.08M -1.40M -667.00K 148.32M -57.40M -1.83M -669.00K -1.32M 52.56M -19.60M -15.99M
Net Cash Flow -14.43M -18.06M 16.96M -1.05M -12.46M 32.16M -3.40M -4.84M -58.28M 67.19M -33.23M -39.75M -2.76M -13.66M -26.78M 116.29M 1.67M 128.57K
Free Cash Flow -21.83M 20.13M 59.28M 14.70M -31.33M 47.35M 3.71M -36.16M -23.33M 65.72M -185.59M -58.57M 36.76M 34.90M -20.35M 63.18M 10.55M 2.64M