Inspirato

NASDAQ: ISPO · Real-Time Price · USD
3.00
0.00 (0.00%)
At close: Aug 15, 2025, 9:42 AM

Inspirato Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-8.8M -51.76M -51.08M -22.22M
Depreciation & Amortization
66.65M 98.18M 93.53M 4.28M
Stock-Based Compensation
18.44M 13.65M 8.8M 3.26M
Other Working Capital
-54.96M -103.71M -95.23M 34.71M
Other Non-Cash Items
-30.33M -1.08M 2.83M -9.06M
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
-61.73M -110.38M -99.77M 52.5M
Operating Cash Flow
-15.77M -51.39M -45.69M 28.75M
Capital Expenditures
-5.47M -12.12M -14.27M -4.02M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-542K -5.82M n/a n/a
Investing Cash Flow
-6.01M -12.12M -14.27M -4.02M
Debt Repayment
-446K 25M -13.27M -765K
Common Stock Repurchased
n/a n/a n/a -7.75M
Dividend Paid
n/a n/a -184K -120K
Other Financial Acitivies
-534K -1.26M 67.4M -148K
Financial Cash Flow
14.52M 23.84M 58.95M -8.79M
Net Cash Flow
-7.26M -39.67M -1.01M 15.95M
Free Cash Flow
-21.24M -63.52M -59.96M 24.74M